19 Cropthorne Court, 20–28 Maida Vale, London, W9 1TA

UPRN:100022776535Purpose Built Flat3 bedsBuilt 1930-1949

LeaseholdCouncil Tax: Band GEPC: C (76)

Data freshness:Listing· freshOwnership· freshEPC· 5mo agoRisk· 5mo agoCrime· freshConnectivity· 1mo agoSchools· 1mo agoAmenities· 2mo agoArea· Census 2021Council Tax· 1mo ago

19 Cropthorne Court, 20–28 Maida Vale, London, W9 1TA

HP Score

/ 100

Strong

Verdict

3 days ago

Verdict: INVESTIGATE, on a scale of Buy, Investigate, Avoid.
Strong fundamentals; flood risk not assessed

Evidence

18 of 21 sources

Sale Estimate

£1,490,000

£1.42M - £1.56MHigh

Estimate

£1.49M

Range

£1.42M – £1.56M

Rent Estimate (pcm)

£6,400

£6k - £7k

Monthly

£6,400

Yield

5.12%

Verdict

Derived from HomePortfolio scores

19 Cropthorne Court earns an INVESTIGATE rating with HP Score 83/100. Investment score 70/100 reflects strong fundamentals. Crime intensity is low. Walkability is excellent (94/100). Flood risk is not assessed: check the Environment Agency long-term flood map before offering. Tenure is leasehold. Every figure here comes from the live HomePortfolio API; anything it does not publish is left out.

Key SourcesEPC RegisterPortal listingsMarket estimates (third-party AVM)HM Land Registry sales matched to addressDefra strategic noise mapping, England Round 4 (Contains Defra data © Crown copyright and database right 2023-2024, Open Government Licence v3.0)Walk ScoreONS Census 2021Police.ukHM Land Registry company ownershipHM Land Registry covenantsHM Land Registry leasesHM Land Registry Price PaidPlanIt / council planning portalsOverture Maps PlacesOfsted / DfE GIAS

HP Score

83/ 100

Strong

Investment Score

70/ 100

High

Crime Score

25/ 100

Moderate

Walkability

94/ 100

Excellent

Transit & Bike

Transit 60Bike 71

Walk Score, out of 100

Opportunity

Why this could be an opportunity

Low confidence0 independent sourcesLead to verifyListing checked 12 Nov 2026

This rests largely on a single source. Treat the score as a prompt to investigate, not a conclusion.

Check before relying on this score: leasehold with no service charge disclosed - the stress test assumes GBP 0. It ranks after every home whose inputs are verified.

Valuation edge0/15
claims [AVM -0.7% (HIGH)] → measured edge +0.00pp of the ask; on later-registered sales an AVM discount carried no edge and a sold-evidence gap at most +0.5pp
Market estimate used (HIGH confidence) · snapshot 9 Nov 2026
- valuation_snapshotsestimate for 100022776535· as of 9 Nov 2026
Rental economics0.8/40
gross yield 5.1%; range width penalty ×0.84
- valuation_snapshotsrent estimate 6400/mo (range 5800-6950)· as of 9 Nov 2026· verify before relying on this
Stress margin0/30
stressed cash flow -1,754/mo, -27% of rent (6.75% on a 75% loan; no service charge or ground rent disclosed); fails the stress - earns nothing; leasehold with no service charge disclosed - the stress assumes GBP 0
- underwriting_assumptionscosts not disclosed by the advert· as of 12 Nov 2026· verify before relying on this
Seller motivationNot scored
context, not scored: 0 price cut(s), 86 days on market; homes with a cut sold 0.2-0.3pp further below the cut ask, which is not an edge
- portal_listingsprice_changes + first_published_date· as of 12 Nov 2026
Risk & liquidity14.6/15
258 sales/12mo in area; valuation range width 10%
- property_intelligencetransactions_12mo

4 of 4 components scored. Ranks on gross yield, the stress margin, risk and disclosed facts. A pricing claim earns only its measured edge: today 0 for the market estimate and at most +0.5pp for sold evidence. The score itself is not yet checked against the outcomes of homes it scored.

Economics

What happens to your money

Price sensitivity

£1,125,000£1,725,000

The same scorer re-run at hypothetical asking prices, holding rent, comps and listing history constant. Not a prediction of what the seller would accept.

Your assumptions

Purchase price£1,500,000

At the asking price

Monthly rent£6,400/mo

Evidenced range £5,800-£6,950

Interest rate5.4%

Loan to value75%

Cash required: £545,050
Net cash flow: -£632/mo
Cash on cash: -1.4%
Score at this price: 15

After a 8% void allowance, 15% management and 10% maintenance. Lender coverage (rent ÷ interest): 1.26 - clears the usual 1.25 test. These are your assumptions, not evidence: only the pre-filled rent and price come from the record.

Evidence

Where every number comes from

valuation_snapshotsestimate for 100022776535Valuation edge · as of 9 Nov 2026
valuation_snapshotsrent estimate 6400/mo (range 5800-6950)Rental economics · as of 9 Nov 2026 · verify before relying on this
underwriting_assumptionscosts not disclosed by the advertStress margin · as of 12 Nov 2026 · verify before relying on this
portal_listingsprice_changes + first_published_dateSeller motivation · as of 12 Nov 2026
property_intelligencetransactions_12moRisk & liquidity

Sold comparables in depth

Risks

What could kill this deal

Score confidence is low
largely a single source - treat the number as a prompt, not a conclusion
Rental economics needs verification before you rely on it
rent estimate 6400/mo (range 5800-6950)
Stress margin needs verification before you rely on it
costs not disclosed by the advert

Plan

Before you offer

1. Get two written rental appraisals from local lettings agents.
The rent estimate rests on area-level evidence, not lettings on this street.
2. Commission a full structural survey, not a basic condition report.
The score prices market evidence, not the fabric of the building.

Every step above was generated from a specific gap or flag in the evidence - no generic advice, no invented tasks.

Valuation & Market

Sale Estimate£1,490,000

Rent Estimate (pcm)£6,400

Gross Yield5.12%

1y Growth-7.0%

3y Growth-4.5%

5y Growth-0.6%

10y Growth-0.3%

Last Sold Price-

View Market Details

Risk Overview

Flood RiskUnknown
SubsidenceSignificant
RadonLow
MiningUnknown
LandslideLow
Air QualityLow
NoiseModerate

View Full Risk Report

Planning Activity

Recent Apps

4W9 1TA

Approval Rate

100%12mo

Development

low

26/07587/FULL
Variation of condition 2 of planning permission dated 21st August 2023 (RN 22/04859/FULL) for the Excavation of a basement, erection of rear extension at lower ground floor and lowering of section of rear garden; rear stair garden access and new rear balcony, alterations to the front garden including enlargement and infilling of front lightwelll with glazed pavement light above, raising of front wall and installation of new sliding gate to vehicular entrance, installation of heat pump unit plus changes to windows and doors and internal works. NAMELY, increase in basement depth; Change of design of the lightwell covering; Installation of underfloor heating at ground floor level; Damaged walls and ceiling to be repaired; Installation of external CCTV cameras; Installation of photovoltaic solar panels on the existing roof of the building; and Restoration of the elevations of the building with use of the original finish (non-hydraulic lime render) (Linked to 26/07577/LBC)
Pending
26/07577/LBC
Excavation of a basement, erection of rear extension at lower ground floor; alterations to the front garden including enlargement of front lightwell and raising of wall, installation of heat pump unit plus changes to windows and doors (Linked to 26/07587/FULL)
Pending
26/07527/FULL
Conversion of 4 attached garages into habitable accommodation and incorporation into main dwelling.
Pending

View Planning Timeline

Ownership

Corporate Ownership53.6%
Overseas OwnershipNo
Lease Term Remaining999+ yrs
CovenantsRestrictive
Lease TypeLeasehold
Last Ownership Change-
SourceLand Registry

View Ownership Details

Connectivity

Broadband (-)

Mobile 4G/5G Coverage

EV Charger

PTAL Rating

View Connectivity Map

Area Profile

Median EarningsLocal authority£45,172

Population Density9,094 /km²

Owner Occupied39%

Age Distribution

0-15 15%16-64 70%65+ 15%

View Area Profile

Schools Nearby

St Joseph's RC Primary School
0.1 mi
Outstanding
St George's Catholic School
0.4 mi
Area grades2025
Inspected after Ofsted withdrew the single overall grade.
St Saviour's CofE Primary School
0.4 mi
Good
Arnold House School
0.4 mi
Inspected by ISI

3 of 10 nearby schools with published figures were oversubscribed in 2026 - demand, not a catchment.

View All Schools

Comparables

View All

Cropthorne Court, 20 - 28 Maida Vale
-
£980k
-
Cropthorne Court, 20 - 28 Maida Vale
-
£1.00M
-
Cropthorne Court, 20 - 28 Maida Vale
-
£1.39M
-
Cropthorne Court, 20 - 28 Maida Vale
-
£1.25M
-

Boundary data not available for this property

No registered title polygon, building footprint, or street match for this property yet.

Why: No HMLR INSPIRE / OSM footprint / OS Open USRN match for this UPRN

Source: HM Land Registry INSPIRE / OpenStreetMap / OS Open USRN