60 Watermark, Ferry Road, Cardiff, CF11 0JU

UPRN:10013748211Purpose Built Flat3 bedsBuilt 2007-2011

LeaseholdCouncil Tax: -EPC: C (80)

Data freshness:Listing· freshPrice Paid· freshPlanning· 4mo agoEPC· 6mo agoRisk· 2y agoConnectivity· 1mo agoSchools· 1mo agoAmenities· 2mo agoArea· Census 2021

60 Watermark, Ferry Road, Cardiff, CF11 0JU

HP Score

/ 100

Strong

Verdict

2 days ago

Verdict: INVESTIGATE, on a scale of Buy, Investigate, Avoid.
Strong fundamentals; flood risk not assessed

Evidence

18 of 21 sources

Sale Estimate

£878,000

£703k - £1.05MLow

Estimate

£878k

Range

£703k – £1.05M

Rent Estimate (pcm)

£4,600

£4k - £5k

Monthly

£4,600

Yield

7.36%

Verdict

Derived from HomePortfolio scores

60 Watermark earns an INVESTIGATE rating with HP Score 82/100. Investment score 67/100 reflects moderate fundamentals. Crime intensity is very low. Flood risk is not assessed: check the Environment Agency long-term flood map before offering. Tenure is leasehold. Every figure here comes from the live HomePortfolio API; anything it does not publish is left out.

Key SourcesEPC RegisterPortal listingsOfcom Connected NationsOfcom mobile coverageMarket estimates (third-party AVM)HM Land Registry sales matched to addressONS Census 2021Police.ukHM Land Registry company ownershipHM Land Registry covenantsHM Land Registry leasesHM Land Registry Price PaidPlanIt / council planning portalsOverture Maps PlacesOfsted / DfE GIAS

HP Score

82/ 100

Strong

Investment Score

67/ 100

Moderate

Crime Score

9/ 100

Low

Walkability

No data

Transit & Bike

No data

Opportunity

Not scored as an opportunity

We will not put a number on this one.

headline score requires valuation_edge (estimate confidence LOW below scoring floor)

What we could establish

Rental economics16.9/40
gross yield 7.4%; range width penalty ×0.90
- valuation_snapshotsrent estimate 4600/mo (range 4250-4950)· as of 12 Oct 2026· verify before relying on this
Stress margin1.9/30
stressed cash flow +87/mo, +2% of rent (6.75% on a 75% loan; no service charge or ground rent disclosed); passes the stress; leasehold with no service charge disclosed - the stress assumes GBP 0
- underwriting_assumptionscosts not disclosed by the advert· as of 4 Nov 2026· verify before relying on this
Risk & liquidity9.2/15
431 sales/12mo in area; valuation range width 40%
- property_intelligencetransactions_12mo

Withholding a score is deliberate. A number built on missing or stale inputs would look more certain than the evidence allows.

Economics

What happens to your money

Your assumptions

Purchase price£750,000

At the asking price

Monthly rent£4,600/mo

Evidenced range £4,250-£4,950

Interest rate5.4%

Loan to value75%

Cash required: £253,800
Net cash flow: £653/mo
Cash on cash: 3.1%
Score at this price: -

After a 8% void allowance, 15% management and 10% maintenance. Lender coverage (rent ÷ interest): 1.82 - clears the usual 1.25 test. These are your assumptions, not evidence: only the pre-filled rent and price come from the record.

Evidence

Where every number comes from

valuation_snapshotsrent estimate 4600/mo (range 4250-4950)Rental economics · as of 12 Oct 2026 · verify before relying on this
underwriting_assumptionscosts not disclosed by the advertStress margin · as of 4 Nov 2026 · verify before relying on this
portal_listingsprice_changes + first_published_dateSeller motivation · as of 4 Nov 2026
property_intelligencetransactions_12moRisk & liquidity

Sold comparables in depth

Risks

What could kill this deal

Score confidence is low
largely a single source - treat the number as a prompt, not a conclusion
Valuation edge could not be scored
estimate confidence LOW below scoring floor
Rental economics needs verification before you rely on it
rent estimate 4600/mo (range 4250-4950)

Plan

Before you offer

1. Get two written rental appraisals from local lettings agents.
The rent estimate rests on area-level evidence, not lettings on this street.
2. Ask the agent why the price was reduced and whether a previous sale fell through.
2 price cut(s) recorded on the listing history.
3. Fill the valuation edge gap before relying on the score.
estimate confidence LOW below scoring floor
4. Commission a full structural survey, not a basic condition report.
The score prices market evidence, not the fabric of the building.

Every step above was generated from a specific gap or flag in the evidence - no generic advice, no invented tasks.

Valuation & Market

Sale Estimate£878,000

Rent Estimate (pcm)£4,600

Gross Yield7.36%

1y Growth-

3y Growth+0.9%

5y Growth+2.9%

10y Growth+3.6%

Last Sold Price£950,000 (2022-12-15)

View Market Details

Risk Overview

Flood RiskUnknown
SubsidenceModerate
RadonLow
MiningUnknown
LandslideLow
Air QualityLow
NoiseWithheld

View Full Risk Report

Planning Activity

Recent Apps

0CF11 0JU

Approval Rate

-12mo

Development

low

26/02079/DOC
Partial discharge of condition 14 (vehicle Tracking), 15 (Turning Space Within Site), 16 (Details of Access Road Junction), 18 (Cycle, Footways, Bus Stop and Loading), 23 (Block Paving) and 29 (Foul Water Drainage) in respect to phase 2-3a only for 24/01342/VAR.
Pending
26/01889/DOC
Discharge of Condition 12 (Phase 2-3a) of 24/01342/VAR.
Pending
26/01891/DOC
Partial discharge of condition 2 (TAMP) of 25/02880/RES in relation to phase 2-3a only.
Pending

View Planning Timeline