Flat 3, Riverside Mill House, 20 Church Street, Isleworth, TW7 6XB

UPRN:10091069374Flat/Maisonette3 bedsBuilt 2007 onwards

LeaseholdCouncil Tax: Band GEPC: B (84)

Data freshness:Listing· freshPrice Paid· freshEPC· 6mo agoRisk· 5mo agoConnectivity· 1mo agoSchools· 1mo agoAmenities· 1mo agoArea· Census 2021

Flat 3, Riverside Mill House, 20 Church Street, Isleworth, TW7 6XB

HP Score

/ 100

Strong

Verdict

today

Verdict: INVESTIGATE, on a scale of Buy, Investigate, Avoid.
Strong fundamentals; flood risk not assessed

Evidence

20 of 21 sources

Sale Estimate

£763,000

£725k - £801kHigh

Estimate

£763k

Range

£725k – £801k

Rent Estimate (pcm)

£3,400

£3k - £4k

Monthly

£3,400

Yield

8.68%

Verdict

Derived from HomePortfolio scores

Flat 3 earns an INVESTIGATE rating with HP Score 83/100. Investment score 75/100 reflects strong fundamentals. Crime intensity is low. Walkability is excellent (99/100). Flood risk is not assessed: check the Environment Agency long-term flood map before offering. Tenure is leasehold. Every figure here comes from the live HomePortfolio API; anything it does not publish is left out.

Key SourcesEPC RegisterPortal listingsOfcom Connected NationsOfcom mobile coverageMarket estimates (third-party AVM)HM Land Registry sales matched to addressDefra strategic noise mapping, England Round 4 (Contains Defra data © Crown copyright and database right 2023-2024, Open Government Licence v3.0)Walk ScoreONS Census 2021Police.ukHM Land Registry company ownershipHM Land Registry covenantsHM Land Registry leasesHM Land Registry Price PaidPlanIt / council planning portalsOverture Maps PlacesOfsted / DfE GIAS

HP Score

83/ 100

Strong

Investment Score

75/ 100

High

Crime Score

27/ 100

Moderate

Walkability

99/ 100

Excellent

Transit & Bike

Transit 26Bike 66

Walk Score, out of 100

Opportunity

Not scored as an opportunity

We will not put a number on this one.

advert has 1 bedrooms but the valuation snapshot describes 3 - the UPRN's evidence is for a different home

Withholding a score is deliberate. A number built on missing or stale inputs would look more certain than the evidence allows.

Economics

What happens to your money

Your assumptions

Purchase price£470,000

At the asking price

Monthly rent£3,400/mo

Evidenced range £3,100-£3,700

Interest rate5.4%

Loan to value75%

Cash required: £155,800
Net cash flow: £768/mo
Cash on cash: 5.9%
Score at this price: -

After a 8% void allowance, 15% management and 10% maintenance. Lender coverage (rent ÷ interest): 2.14 - clears the usual 1.25 test. These are your assumptions, not evidence: only the pre-filled rent and price come from the record.

Risks

What could kill this deal

Score confidence is low
largely a single source - treat the number as a prompt, not a conclusion

Property risk deep-dive →flood, subsidence, crime, environment - the full domain

Plan

Before you offer

1. Commission a full structural survey, not a basic condition report.
The score prices market evidence, not the fabric of the building.

Every step above was generated from a specific gap or flag in the evidence - no generic advice, no invented tasks.

Valuation & Market

Sale Estimate£763,000

Rent Estimate (pcm)£3,400

Gross Yield8.68%

1y Growth-

3y Growth-0.6%

5y Growth+0.2%

10y Growth+1.2%

Last Sold Price£735,000 (2016-11-30)

View Market Details

Risk Overview

Flood RiskUnknown
SubsidenceSignificant
RadonLow
MiningUnknown
LandslideLow
Air QualityLow
NoiseLow

View Full Risk Report

Planning Activity

Recent Apps

4TW7 6XB

Approval Rate

-12mo

Development

low

P/2026/3027
Erection of a single storey side and rear extension and rear roof extension.
Pending
P/2026/2993
Details of Condition 13 (Boundary treatment and landscaping drawing) submitted pursuant to permission P/2024/0043 dated 27/02/2024 for Variation of conditions 2 (approved plans) and 6 (Energy) of planning permission 00188/ADJ20/P1 approved 25/10/2022 for the demolition of the existing six garages and the erection of a part single, part two storey detached house
Pending
P/2026/2999
Details of Condition 12 (Street naming and numbering), submitted pursuant to permission P/2024/0043 dated 27/02/2024 for Variation of conditions 2 (approved plans) and 6 (Energy) of planning permission 00188/ADJ20/P1 approved 25/10/2022 for the demolition of the existing six garages and the erection of a part single, part two storey detached house
Pending

View Planning Timeline