Flat 2, 77 Replingham Road, London, SW18 5LU

UPRN:10097178418Flat/Maisonette3 bedsBuilt 2026

Shared ownershipCouncil Tax: -EPC: C (77)

Data freshness:Planning· freshOwnership· freshEPC· 2mo agoRisk· 5mo agoConnectivity· 1mo agoAmenities· 2mo agoArea· Census 2021

Flat 2, 77 Replingham Road, London, SW18 5LU

HP Score

/ 100

Strong

Verdict

yesterday

Verdict: INVESTIGATE, on a scale of Buy, Investigate, Avoid.
Strong fundamentals; flood risk not assessed

Evidence

17 of 21 sources

Sale Estimate

£696,000

£661k - £731kHigh

Estimate

£696k

Range

£661k – £731k

Rent Estimate (pcm)

£3,300

£3k - £4k

Monthly

£3,300

Yield

5.66%

Verdict

Derived from HomePortfolio scores

Flat 2 earns an INVESTIGATE rating with HP Score 78/100. Investment score 59/100 reflects moderate fundamentals. Crime intensity is low. Walkability is excellent (92/100). Flood risk is not assessed: check the Environment Agency long-term flood map before offering. Tenure is shared ownership. Every figure here comes from the live HomePortfolio API; anything it does not publish is left out.

Key SourcesEPC RegisterPortal listingsMarket estimates (third-party AVM)Defra strategic noise mapping, England Round 4 (Contains Defra data © Crown copyright and database right 2023-2024, Open Government Licence v3.0)Walk ScoreONS Census 2021Police.ukHM Land Registry company ownershipHM Land Registry covenantsHM Land Registry leasesHM Land Registry Price PaidPlanIt / council planning portalsOverture Maps PlacesOfsted / DfE GIAS

HP Score

78/ 100

Strong

Investment Score

59/ 100

Moderate

Crime Score

33/ 100

Moderate

Walkability

92/ 100

Excellent

Transit & Bike

Transit 44Bike 58

Walk Score, out of 100

Opportunity

Not scored as an opportunity

We will not put a number on this one.

listing is 'Sold subject to contract' - sale already progressing, not an actionable opportunity

Withholding a score is deliberate. A number built on missing or stale inputs would look more certain than the evidence allows.

Economics

What happens to your money

Your assumptions

Purchase price£700,000

At the asking price

Monthly rent£3,300/mo

Evidenced range £3,000-£3,550

Interest rate5.4%

Loan to value75%

Cash required: £236,300
Net cash flow: -£78/mo
Cash on cash: -0.4%
Score at this price: -

After a 8% void allowance, 15% management and 10% maintenance. Lender coverage (rent ÷ interest): 1.40 - clears the usual 1.25 test. These are your assumptions, not evidence: only the pre-filled rent and price come from the record.

Risks

What could kill this deal

Score confidence is low
largely a single source - treat the number as a prompt, not a conclusion

Property risk deep-dive →flood, subsidence, crime, environment - the full domain

Plan

Before you offer

1. Commission a full structural survey, not a basic condition report.
The score prices market evidence, not the fabric of the building.

Every step above was generated from a specific gap or flag in the evidence - no generic advice, no invented tasks.

Valuation & Market

Sale Estimate£696,000

Rent Estimate (pcm)£3,300

Gross Yield5.66%

1y Growth+97.2%

3y Growth-0.2%

5y Growth+0.2%

10y Growth+0.0%

Last Sold Price-

View Market Details

Risk Overview

Flood RiskUnknown
SubsidenceSignificant
RadonLow
MiningUnknown
LandslideLow
Air QualityLow
NoiseModerate

View Full Risk Report

Planning Activity

Recent Apps

4SW18 5LU

Approval Rate

-12mo

Development

low

PA2026/0778
G1 – Leylandii Cypress x4: Reduce height by up to 4m. Reduce laterals on south-west, north and east compass points by up to 2m, maintaining 1.5m clearance from the property. T1 – Dead Cypress: Fell and remove to ground level. T2 – Apple: Reduce crown height by up to 3.5m. Reduce laterals on all compass points by up to 2m. T3 – Dead Cypress: Fell and remove to ground level. T4 – Dead Apple: Fell and remove to ground level. T5 – Purple Plum: Reduce crown height by up to 2.5m. T6 – Lawson Cypress: Reduce crown height by up to 2m. T7 – Cypress Group: Crown clean and remove deadwood. T8 – Apple: Reduce crown height by up to 2.5m. Reduce laterals by up to 1.5m. T10 – Cypress: Fell and remove to ground level. G2 – Cypress Hedge x2: Reduce height by up to 4m, retaining sufficient screening for neighbouring properties. Trim lateral face on client's garden-facing side.
Pending
PA2026/0527
Notification of intention to replacing 3 antennas with 6 antennas on existing main support pole, 2 equipment cabinets with 1equipment cabinet and ancillary development.
Approved
PA2026/0382
Alterations including erection of single-storey rear/side extension
Pending

View Planning Timeline

Ownership

Corporate Ownership52%
Overseas OwnershipNo
Lease Term Remaining-
CovenantsRestrictive
Lease TypeShared ownership
Last Ownership Change-
SourceLand Registry

View Ownership Details

Connectivity

Broadband (-)

Mobile 4G/5G Coverage

EV Charger

PTAL Rating

View Connectivity Map

Area Profile

Median EarningsLocal authority£49,310

Population Density11,837 /km²

Owner Occupied71%

Age Distribution

0-15 21%16-64 66%65+ 13%

View Area Profile

Schools Nearby

Sheringdale Primary School
0.1 mi
Area grades2024
Inspected after Ofsted withdrew the single overall grade.
Saint Cecilia's Church of England School
0.2 mi
Good
Riversdale Primary School
0.3 mi
Report card2026
Ofsted no longer awards a single overall grade.
St Michael's CofE Primary School
0.3 mi
Good

7 of 12 nearby schools with published figures were oversubscribed in 2026 - demand, not a catchment.

View All Schools

Comparables

View All

67 Replingham Road
-
£1.40M
-
53 Replingham Road
-
£1.40M
-
71 - 73 Replingham Road
-
£350k
-
55 Replingham Road
-
£940k
-

Boundary data not available for this property

No registered title polygon, building footprint, or street match for this property yet.

Why: No HMLR INSPIRE / OSM footprint / OS Open USRN match for this UPRN

Source: HM Land Registry INSPIRE / OpenStreetMap / OS Open USRN