45 Cordelia Crescent, Rochester, ME1 3JB

UPRN:44004993Purpose Built Flat1 bedsBuilt -

LeaseholdCouncil Tax: Band BEPC: -

Data freshness:Listing· freshPrice Paid· freshPlanning· 4mo agoRisk· 5mo agoConnectivity· 1mo agoSchools· 4mo agoAmenities· 1mo agoArea· Census 2021

45 Cordelia Crescent, Rochester, ME1 3JB

HP Score

/ 100

Mixed

Verdict

3 days ago

Verdict: INVESTIGATE, on a scale of Buy, Investigate, Avoid.
Mixed signals - investigate

Evidence

18 of 21 sources

Sale Estimate

£173,000

£155k - £190kMedium

Estimate

£173k

Range

£155k – £190k

Rent Estimate (pcm)

£950

£900 - £1k

Monthly

£950

Yield

2.68%

Verdict

Derived from HomePortfolio scores

45 Cordelia Crescent earns an INVESTIGATE rating with HP Score 68/100. Investment score 54/100 reflects moderate fundamentals. Crime intensity is low. Walkability is limited (41/100). Flood risk is not assessed: check the Environment Agency long-term flood map before offering. Tenure is leasehold. Every figure here comes from the live HomePortfolio API; anything it does not publish is left out.

Key SourcesPortal listingsOfcom Connected NationsOfcom mobile coverageMarket estimates (third-party AVM)Defra strategic noise mapping, England Round 4 (Contains Defra data © Crown copyright and database right 2023-2024, Open Government Licence v3.0)Walk ScoreONS Census 2021Police.ukHM Land Registry company ownershipHM Land Registry covenantsHM Land Registry leasesHM Land Registry Price PaidPlanIt / council planning portalsOverture Maps PlacesOfsted / DfE GIAS

HP Score

68/ 100

Mixed

Investment Score

54/ 100

Moderate

Crime Score

20/ 100

Moderate

Walkability

41/ 100

Mixed

Transit & Bike

Transit 10Bike 47

Walk Score, out of 100

Opportunity

Not scored as an opportunity

We will not put a number on this one.

listing is a other but the valuation basis is the whole flat at this UPRN - value evidence is not comparable

Withholding a score is deliberate. A number built on missing or stale inputs would look more certain than the evidence allows.

Economics

What happens to your money

Your assumptions

Purchase price£425,000

At the asking price

Monthly rent£950/mo

Evidenced range £900-£1,000

Interest rate5.4%

Loan to value75%

Cash required: £140,050
Net cash flow: -£777/mo
Cash on cash: -6.7%
Score at this price: -

After a 8% void allowance, 15% management and 10% maintenance. Lender coverage (rent ÷ interest): 0.66 - below the usual 1.25 test. These are your assumptions, not evidence: only the pre-filled rent and price come from the record.

Risks

What could kill this deal

Score confidence is low
largely a single source - treat the number as a prompt, not a conclusion

Property risk deep-dive →flood, subsidence, crime, environment - the full domain

Plan

Before you offer

1. Commission a full structural survey, not a basic condition report.
The score prices market evidence, not the fabric of the building.

Every step above was generated from a specific gap or flag in the evidence - no generic advice, no invented tasks.

Valuation & Market

Sale Estimate£173,000

Rent Estimate (pcm)£950

Gross Yield2.68%

1y Growth-10.0%

3y Growth-1.6%

5y Growth+1.1%

10y Growth+3.0%

Last Sold Price-

View Market Details

Risk Overview

Flood RiskUnknown
SubsidenceModerate
RadonModerate
MiningModerate
LandslideLow
Air QualityLow
NoiseLow

View Full Risk Report

Planning Activity

Recent Apps

0ME1 3JB

Approval Rate

-12mo

Development

low

MC/26/1994
Construction of a first-floor side and front extension above the existing garage and entrance porch; construction of a single-storey rear extension together with alterations to existing fenestration, including a new first-floor Juliet balcony to the front.
Pending
MC/26/1968
Advertisement consent for installation of four non-illuminated freestanding directional signs and one replacement internally illuminated estate directory sign
Pending
TPA/26/1951
T1 - Sycamore - Reduce height by 2m leaving at 14m, remove large epicormic growth that grows from the base of the tree through the fence and over the neighbouring building to source and major deadwood and Ivy to be removed
Pending

View Planning Timeline

Ownership

Corporate Ownership65.5%
Overseas OwnershipNo
Lease Term Remaining80 yrs
CovenantsRestrictive
Lease TypeLeasehold
Last Ownership Change-
SourceLand Registry

View Ownership Details

Connectivity

Broadband (Standard)

4 Mbps

Mobile 4G/5G Coverage

EEThreeO2Vodafone

EV Charger

PTAL Rating

View Connectivity Map

Area Profile

Median EarningsLocal authority£33,857

Population Density440 /km²

Owner Occupied65%

Age Distribution

0-15 19%16-64 61%65+ 20%

View Area Profile

Schools Nearby

The Pilgrim School (A Church of England Primary With Nursery)
0.1 mi
Area grades2025
Inspected after Ofsted withdrew the single overall grade.
St William of Perth Roman Catholic Primary School
0.7 mi
Inspected as St William of Perth Roman Catholic Primary School (URN 118775) on 18 Oct 2023
Sir Joseph Williamson's Mathematical School
0.7 mi
Outstanding
The Rochester Grammar School
0.8 mi
Good

6 of 11 nearby schools with published figures were oversubscribed in 2026 - demand, not a catchment.

View All Schools

Comparables

View All

30 Cordelia Crescent
-
£162k
-
43 Cordelia Crescent
-
£180k
-
55 Cordelia Crescent
-
£177k
-
49 Cordelia Crescent
-
£210k
-

Boundary data not available for this property

No registered title polygon, building footprint, or street match for this property yet.

Why: No HMLR INSPIRE / OSM footprint / OS Open USRN match for this UPRN

Source: HM Land Registry INSPIRE / OpenStreetMap / OS Open USRN