Recent sale
SUNDAY SCHOOL HOUSE FURNACE LANE
£230k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: SUNDAY SCHOOL HOUSE FURNACE LANE]()
![Comparable: 1 FURNACE LANE]()
![Comparable: 32 FURNACE LANE]()
![Comparable: THE OLD SUNDAY SCHOOL FURNACE LANE]()
3 signals 0 levers
1 Furnace Lane, Loscoe, Heanor, DE75 7LD
UPRN:100030027477Semi-Detached House2 bedsBuilt 1930-1949
FreeholdCouncil Tax: Band BEPC: D (64)AI-Powered Intelligence
Data freshness:Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T09:03:51.485225+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed 3d ago (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T01:45:22.974277+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refreshCouncil Tax· 3mo agoCouncil Tax: ageing, refreshed 3mo ago (2026-07-03T07:41:16.386402+00:00)
AI ValuationFairly ValuedUpdated yesterday
£225,000
Estimated value
Range: £214k - £236k|Last sold: £210k (2024-07-12)
Estimate of £225k for semi-detached houses in Heanor. 200 transactions in the last 12 months; median £188k.
AI Confidence
-
High confidence
Value History
Current estimate
£225k
£214k - £236k - High confidence
Annualised (CAGR)
+5.90%
Over the full window
Peak estimate
£228k
May 2026
From peak
-1.32%
Drawdown from peak
AVM estimate (model)Repeat-sales index - DE75 district (quarterly)index YoY -3.23%
Growth by window
3m
-1.32%
6m
+0.45%
12m
+10.29%
24m
+15.98%
60m
+36.36%
Rental Market
Estimated rent (pcm)
£1,350
/ month
Gross yield
3.94%
Net yield
5.40%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£188k
2-bed Semi-Detached House
12m Price Growth
+6.2%
vs UK avg
Days on Market
112d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£225,000
- SDLT standard£2,000
- SDLT BTL surcharge (5%)£11,250
- Legal + Survey£15,000
- Refurb (light)£15,750
- Total All-In Cost£269,000
Funding
- Deposit (25%)£56,250
- Mortgage (75% LTV)£168,750
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£100,250
Monthly Returns
- Monthly Rent (est)£1,350
- Mortgage Payment (IO)-£738
- Management (10%)-£135
- Insurance-£98
- Maintenance-£94
- Monthly Cashflow+£285
Capital Returns
- 5yr Property Value£259,952
- 5yr Capital Gain (2.93% pa)+£34,952
- 5yr Cumulative Rent (net)+£61,380
- Less mortgage interest-£44,280
- 5yr Total Return+£52,052
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £231,593 | £62,843 | +£3,420 | +£10,013 | 10.0% |
| Year 2 | £238,378 | £69,628 | +£6,840 | +£20,218 | 20.2% |
| Year 3 | £245,363 | £76,613 | +£10,260 | +£30,623 | 30.5% |
| Year 4 | £252,552 | £83,802 | +£13,680 | +£41,232 | 41.1% |
| Year 5 | £259,952 | £91,202 | +£17,100 | +£52,052 | 51.9% |
Assumes 2.93% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£100,250).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
1 FURNACE LANE
£210k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
32 FURNACE LANE
£300k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
THE OLD SUNDAY SCHOOL FURNACE LANE
£200k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£31,100
Median Income
Signal
1,912
Population
Signal
4.2 / 100
Deprivation