11 FEAVER DRIVE
Recent sale
£285k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
10 Feaver Drive, Faversham, ME13 7UL
UPRN:10094600455End Terrace HouseBeds -Built -
Tenure: -Council Tax: Band DEPC: -
Data freshness:Listing· freshListing: fresh, refreshed 2d ago (2026-10-21T04:00:02.931607+00:00)Planning· 4mo agoPlanning: stale, refreshed 4mo ago (2026-07-10T09:10:14.607775+00:00)Risk· 2y agoRisk: stale, refreshed 2y ago (2024-12-31T00:00:00+00:00)Crime· freshCrime: fresh, refreshed 6d ago (2026-10-17T11:20:03.253738+00:00)Amenities· 1mo agoAmenities: ageing, refreshed 1mo ago (2026-09-23T00:00:00+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refreshCouncil Tax· 4mo agoCouncil Tax: stale, refreshed 4mo ago (2026-07-03T07:41:16.386402+00:00)
Valuation estimateUpdated yesterday
£371,000
Estimated value
Range: £353k - £390k|Last sold: -- (-)
Estimate of £371k for this end terrace house. 337 sales in ME13 in the last 12 months; median £345k.
Estimate confidence
High confidence
Value History
Current estimate
£371k
£353k - £390k - High confidence
Annualised (CAGR)
+14.05%
Over the full window
Peak estimate
£371k
Oct 2026
From peak
+0.00%
Drawdown from peak
AVM estimate (model)Repeat-sales index - ME13 district (quarterly)index YoY +5.72%
Growth by window
3m
+0.27%
6m
+2.20%
12m
+3.63%
24m
+4.80%
60m
-
Rental Market
Estimated rent (pcm)
£1,600
/ month
Gross yield
6.40%
Rent ÷ asking price
Net yield
4.44%
Assumes ~31% running costs (not this property's)
Vacancy trend
12-month change
Market Metrics
Median Area Price
£345k
ME13 sales, last 12 months
12m Price Growth
-
ME13 median, Land Registry
Days on Market
108d
ME13 average
Sales & Yield
3 metricsTransactions / 12m
337
ME13 sales
Area Gross Yield
4.03%
ME13 medians
Last Sold
-
-
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£300,000
- SDLT standard£5,000
- SDLT BTL surcharge (5%)£15,000
- Legal, survey + broker (assumed)£2,100
- RefurbishmentNot costed
- Total Cost (excl. refurb)£322,100
Funding
- Deposit (25%)£75,000
- Mortgage (75% LTV)£225,000
- Interest Rate (assumed)5.25%
- Mortgage TypeInterest Only
- Cash Required£97,100
Monthly Returns
- Monthly Rent (estimate)£1,600
- Mortgage Payment (IO)-£984
- Management (10%)-£160
- Insurance (assumed)-£40
- Maintenance (assumed)-£60
- Monthly Cashflow+£356
Capital Returns
- 5yr Property Value£295,675
- 5yr Capital Gain (-0.29% pa, historical)-£4,325
- 5yr Cumulative Rent (net)+£83,934
- Less mortgage interest-£59,040
- 5yr Total Return+£20,569
Modelled on the live asking price. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed.
5-Year Projection
| Year | Property Value | Equity | Cashflow (cumulative) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £299,130 | £74,130 | +£4,272 | +£3,402 | 3.5% |
| Year 2 | £298,263 | £73,263 | +£8,892 | +£7,155 | 7.4% |
| Year 3 | £297,398 | £72,398 | +£13,868 | +£11,265 | 11.6% |
| Year 4 | £296,535 | £71,535 | +£19,195 | +£15,730 | 16.2% |
| Year 5 | £295,675 | £70,675 | +£24,894 | +£20,569 | 21.2% |
Modelled on the live asking price. Capital growth -0.29% a year is the ME13 area's 5-year historical rate (Land Registry medians), not a forecast. Rent grows 2% a year (assumed); management is 10% of each year's rent. Mortgage held interest-only at 5.25% for 5 years. Refurbishment, voids and letting fees are not costed. ROI is on cash required (£97,100).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
11 FEAVER DRIVE
Recent sale
£280k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
1 FEAVER DRIVE
Recent sale
£287k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
9 FEAVER DRIVE
Recent sale
£285k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£33,647
Median earnings (local authority)
Signal
1,957
Population
Signal
8.1%
Households Deprived