Recent sale
13 THESEUS TERRACE
£365k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
10 Theseus Terrace, Brooklands, Milton Keynes, MK10 7FL
UPRN:10090865180End Terrace House2 bedsBuilt -
FreeholdCouncil Tax: Band BEPC: B (88)AI-Powered Intelligence
Data freshness:Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T09:44:02.996019+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed today (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refreshCouncil Tax· 4mo agoCouncil Tax: stale, refreshed 4mo ago (2026-05-20T09:33:12.870431+00:00)
AI ValuationFairly ValuedUpdated today
£310,000
Estimated value
Range: £294k - £325k|Last sold: £170k (2013-11-07)
Estimate of £310k for end terrace houses in Milton Keynes. 189 transactions in the last 12 months; median £385k.
AI Confidence
-
High confidence
Value History
Current estimate
£310k
£294k - £325k - High confidence
Annualised (CAGR)
+3.48%
Over the full window
Peak estimate
£310k
Aug 2026
From peak
+0.00%
Drawdown from peak
AVM estimate (model)Repeat-sales index - MK10 district (quarterly)index YoY +0.15%
Growth by window
3m
+13.97%
6m
+6.16%
12m
+11.11%
24m
+5.44%
60m
+16.54%
Rental Market
Estimated rent (pcm)
£1,550
/ month
Gross yield
4.95%
Net yield
4.21%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£385k
2-bed End Terrace House
12m Price Growth
-
vs UK avg
Days on Market
105d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£310,000
- SDLT standard£5,500
- SDLT BTL surcharge (5%)£15,500
- Legal + Survey£15,000
- Refurb (light)£21,700
- Total All-In Cost£367,700
Funding
- Deposit (25%)£77,500
- Mortgage (75% LTV)£232,500
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£135,200
Monthly Returns
- Monthly Rent (est)£1,550
- Mortgage Payment (IO)-£1,017
- Management (10%)-£155
- Insurance-£106
- Maintenance-£129
- Monthly Cashflow+£143
Capital Returns
- 5yr Property Value£340,925
- 5yr Capital Gain (1.92% pa)+£30,925
- 5yr Cumulative Rent (net)+£69,600
- Less mortgage interest-£61,020
- 5yr Total Return+£39,505
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £315,952 | £83,452 | +£1,716 | +£7,668 | 5.7% |
| Year 2 | £322,018 | £89,518 | +£3,432 | +£15,450 | 11.4% |
| Year 3 | £328,201 | £95,701 | +£5,148 | +£23,349 | 17.3% |
| Year 4 | £334,502 | £102,002 | +£6,864 | +£31,366 | 23.2% |
| Year 5 | £340,925 | £108,425 | +£8,580 | +£39,505 | 29.2% |
Assumes 1.92% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£135,200).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
13 THESEUS TERRACE
£329k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
13 THESEUS TERRACE
£370k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
11 THESEUS TERRACE
£318k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£36,521
Median Income
Signal
1,851
Population
Signal
0.9 / 100
Deprivation