CHAPEL COURT MARKET STREET
Recent sale
£115k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
11 Chapel Court, Market Street, Mossley, Ashton-under-Lyne, OL5 0ET
UPRN:10003434755Detached Bungalow2 bedsBuilt 1983-1990
LeaseholdCouncil Tax: Band BEPC: D (68)
Data freshness:Planning· 4mo agoPlanning: stale, refreshed 4mo ago (2026-07-10T09:03:13.634911+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-07-01T02:04:50.057738+00:00)Risk· 2y agoRisk: stale, refreshed 2y ago (2024-12-31T00:00:00+00:00)Amenities· 1mo agoAmenities: ageing, refreshed 1mo ago (2026-09-23T00:00:00+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refreshCouncil Tax· 3mo agoCouncil Tax: ageing, refreshed 3mo ago (2026-08-07T11:05:19.087279+00:00)
Valuation estimateUpdated today
£230,000
Estimated value
Range: £207k - £253k|Last sold: £115k (2007-09-14)
Estimate of £230k for this detached bungalow. 142 sales in OL5 in the last 12 months; median £197k.
Estimate confidence
Medium confidence
Value History
Current estimate
£230k
£207k - £253k - Medium confidence
Annualised (CAGR)
+6.32%
Over the full window
Peak estimate
£314k
Sep 2025
From peak
-26.75%
Drawdown from peak
AVM estimate (model)Repeat-sales index - OL5 district (quarterly)index YoY +23.34%
Growth by window
3m
+0.44%
6m
-2.54%
12m
-25.81%
24m
+11.11%
60m
+33.72%
Rental Market
Estimated rent (pcm)
£650
/ month
Gross yield
3.39%
Rent ÷ estimated value
Net yield
2.34%
Assumes ~31% running costs (not this property's)
Vacancy trend
12-month change
Market Metrics
Median Area Price
£197k
OL5 sales, last 12 months
12m Price Growth
-
OL5 median, Land Registry
Days on Market
133d
OL5 average
Sales & Yield
3 metricsTransactions / 12m
142
OL5 sales
Area Gross Yield
-
OL5 medians
Last Sold
£115k
2007-09-14
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Estimated Value£230,000
- SDLT standard£2,100
- SDLT BTL surcharge (5%)£11,500
- Legal, survey + broker (assumed)£2,100
- RefurbishmentNot costed
- Total Cost (excl. refurb)£245,700
Funding
- Deposit (25%)£57,500
- Mortgage (75% LTV)£172,500
- Interest Rate (assumed)5.25%
- Mortgage TypeInterest Only
- Cash Required£73,200
Monthly Returns
- Monthly Rent (estimate)£650
- Mortgage Payment (IO)-£755
- Management (10%)-£65
- Insurance (assumed)-£40
- Maintenance (assumed)-£60
- Monthly Cashflow, before lease costs (not stated)-£270
Capital Returns
- 5yr Property Value£270,932
- 5yr Capital Gain (3.33% pa, historical)+£40,932
- 5yr Cumulative Rent (net, before lease costs)+£30,536
- Less mortgage interest-£45,300
- 5yr Total Return (before lease costs)+£26,167
Modelled on the estimated value: the property is not on the market. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed. Service charge and ground rent are not stated, so cashflow and returns are before lease costs.
5-Year Projection
| Year | Property Value | Equity | Cashflow (cumulative) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £237,659 | £65,159 | -£3,240 | +£4,419 | 6.0% |
| Year 2 | £245,573 | £73,073 | -£6,336 | +£9,237 | 12.6% |
| Year 3 | £253,751 | £81,251 | -£9,297 | +£14,454 | 19.7% |
| Year 4 | £262,201 | £89,701 | -£12,107 | +£20,093 | 27.4% |
| Year 5 | £270,932 | £98,432 | -£14,764 | +£26,167 | 35.7% |
Modelled on the estimated value: the property is not on the market. Capital growth 3.33% a year is the OL5 area's 5-year historical rate (Land Registry medians), not a forecast. Rent grows 2% a year (assumed); management is 10% of each year's rent. Mortgage held interest-only at 5.25% for 5 years. Refurbishment, voids and letting fees are not costed. Service charge and ground rent are not stated, so cashflow and returns are before lease costs. ROI is on cash required (£73,200).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Area Economic Intelligence
Signal
£29,877
Median earnings (local authority)
Signal
2,078
Population
Signal
2.5%
Households Deprived