Recent sale
52 HEATHER AVENUE
£220k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
12A Bermuda Holiday Park, Newport Road, Hemsby, NR29 3NN
UPRN:10012187016Bungalow Property2 bedsBuilt 1967-1975
-Council Tax: -EPC: G (13)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 4d ago (2026-09-17T04:00:02.382776+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:41:40.992632+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· 2mo agoCrime: ageing, refreshed 2mo ago (2026-08-02T05:17:47.239173+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated yesterday
£69,000
Estimated value
Range: £55k - £83k|Last sold: -- (-)
Estimate of £69k for bungalow propertys in Great Yarmouth. 277 transactions in the last 12 months; median £255k.
AI Confidence
-
Low confidence
Value History
Current estimate
£69k
£55k - £83k - Low confidence
Annualised (CAGR)
-10.76%
Over the full window
Peak estimate
£99k
Aug 2023
From peak
-30.30%
Drawdown from peak
AVM estimate (model)Repeat-sales index - NR29 district (quarterly)index YoY -4.28%
Growth by window
3m
+7.81%
6m
+1.47%
12m
-23.33%
24m
-27.37%
60m
-
Rental Market
Estimated rent (pcm)
£300
/ month
Gross yield
-
Net yield
12.46%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£255k
2-bed Bungalow Property
12m Price Growth
+8.9%
vs UK avg
Days on Market
107d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£69,000
- SDLT standard£0
- SDLT BTL surcharge (5%)£3,450
- Legal + Survey£15,000
- Refurb (light)£4,830
- Total All-In Cost£92,280
Funding
- Deposit (25%)£17,250
- Mortgage (75% LTV)£51,750
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£40,530
Monthly Returns
- Monthly Rent (est)£300
- Mortgage Payment (IO)-£226
- Management (10%)-£30
- Insurance-£82
- Maintenance-£29
- Monthly Cashflow-£67
Capital Returns
- 5yr Property Value£78,181
- 5yr Capital Gain (2.53% pa)+£9,181
- 5yr Cumulative Rent (net)+£9,540
- Less mortgage interest-£13,560
- 5yr Total Return+£5,161
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £70,746 | £18,996 | -£804 | +£942 | 2.3% |
| Year 2 | £72,536 | £20,786 | -£1,608 | +£1,928 | 4.8% |
| Year 3 | £74,371 | £22,621 | -£2,412 | +£2,959 | 7.3% |
| Year 4 | £76,252 | £24,502 | -£3,216 | +£4,036 | 10.0% |
| Year 5 | £78,181 | £26,431 | -£4,020 | +£5,161 | 12.7% |
Assumes 2.53% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£40,530).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
9 HEATHER AVENUE
£235k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
23 HEATHER AVENUE
£215k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
40 HEATHER AVENUE
£335k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£26,484
Median Income
Signal
1,341
Population
Signal
3.5 / 100
Deprivation