Recent sale
SUNDOWNER HOLIDAY PARK NEWPORT ROAD
£53k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
13 Sundowner Holiday Park, Newport Road, Hemsby, NR29 4NW
UPRN:10012183552Bungalow Property2 bedsBuilt 1950-1966
LeaseholdCouncil Tax: -EPC: G (19)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 5d ago (2026-09-16T04:00:02.584543+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 1mo agoPlanning: ageing, refreshed 1mo ago (2026-08-16T08:26:24.256495+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed 2d ago (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated yesterday
£36,000
Estimated value
Range: £29k - £44k|Last sold: £20k (2021-02-26)
Estimate of £36k for bungalow propertys in Great Yarmouth. 277 transactions in the last 12 months; median £255k.
AI Confidence
-
Low confidence
Value History
Current estimate
£36k
£29k - £44k - Low confidence
Annualised (CAGR)
+7.26%
Over the full window
Peak estimate
£38k
Jul 2024
From peak
-5.26%
Drawdown from peak
AVM estimate (model)Repeat-sales index - NR29 district (quarterly)index YoY -4.28%
Growth by window
3m
+0.00%
6m
+16.13%
12m
+5.88%
24m
+5.88%
60m
-
Rental Market
Estimated rent (pcm)
£150
/ month
Gross yield
-
Net yield
4.11%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£255k
2-bed Bungalow Property
12m Price Growth
-88.6%
vs UK avg
Days on Market
107d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£36,000
- SDLT standard£0
- SDLT BTL surcharge (5%)£1,800
- Legal + Survey£15,000
- Refurb (light)£2,520
- Total All-In Cost£55,320
Funding
- Deposit (25%)£9,000
- Mortgage (75% LTV)£27,000
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£28,320
Monthly Returns
- Monthly Rent (est)£150
- Mortgage Payment (IO)-£118
- Management (10%)-£15
- Insurance-£79
- Maintenance-£15
- Monthly Cashflow-£77
Capital Returns
- 5yr Property Value£40,790
- 5yr Capital Gain (2.53% pa)+£4,790
- 5yr Cumulative Rent (net)+£2,460
- Less mortgage interest-£7,080
- 5yr Total Return+£170
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £36,911 | £9,911 | -£924 | -£13 | -0.0% |
| Year 2 | £37,845 | £10,845 | -£1,848 | -£3 | -0.0% |
| Year 3 | £38,802 | £11,802 | -£2,772 | +£30 | 0.1% |
| Year 4 | £39,784 | £12,784 | -£3,696 | +£88 | 0.3% |
| Year 5 | £40,790 | £13,790 | -£4,620 | +£170 | 0.6% |
Assumes 2.53% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£28,320).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
SUNDOWNER HOLIDAY PARK NEWPORT ROAD
£27k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
SUNDOWNER HOLIDAY PARK NEWPORT ROAD
£25k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
SUNDOWNER HOLIDAY PARK NEWPORT ROAD
£27k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£26,484
Median Income
Signal
1,769
Population
Signal
5.8 / 100
Deprivation