Recent sale
90 ARMSTRONG ROAD
£150k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
14 Properties 2 to 20 Armstrong Road, Armstrong Road, Retford, DN22 6QY
UPRN:100031268353Flat/Maisonette bedsBuilt 1967-1975
-Council Tax: -EPC: D (67)AI-Powered Intelligence
Data freshness:Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed today (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£73,000
Estimated value
Range: £58k - £87k|Last sold: -- (-)
Estimate of £73k for flat/maisonettes in Retford. 389 transactions in the last 12 months; median £200k.
AI Confidence
-
Low confidence
Value History
Current estimate
£73k
£58k - £87k - Low confidence
Annualised (CAGR)
-2.44%
Over the full window
Peak estimate
£93k
Oct 2020
From peak
-21.51%
Drawdown from peak
AVM estimate (model)Repeat-sales index - DN22 district (quarterly)index YoY -2.72%
Growth by window
3m
+5.80%
6m
+8.96%
12m
+17.74%
24m
+2.82%
60m
-17.05%
Rental Market
Estimated rent (pcm)
£350
/ month
Gross yield
3.25%
Net yield
4.21%
Vacancy trend
12-month change
Tenant profile
Market Metrics
--/
Avg Area Price
£200k
--bed Flat/Maisonette
12m Price Growth
-
vs UK avg
Days on Market
75d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£73,000
- SDLT standard£0
- SDLT BTL surcharge (5%)£3,650
- Legal + Survey£15,000
- Refurb (light)£5,110
- Total All-In Cost£96,760
Funding
- Deposit (25%)£18,250
- Mortgage (75% LTV)£54,750
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£42,010
Monthly Returns
- Monthly Rent (est)£350
- Mortgage Payment (IO)-£240
- Management (10%)-£35
- Insurance-£82
- Maintenance-£30
- Monthly Cashflow-£37
Capital Returns
- 5yr Property Value£78,062
- 5yr Capital Gain (1.35% pa)+£5,062
- 5yr Cumulative Rent (net)+£12,180
- Less mortgage interest-£14,400
- 5yr Total Return+£2,842
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £73,986 | £19,236 | -£444 | +£542 | 1.3% |
| Year 2 | £74,984 | £20,234 | -£888 | +£1,096 | 2.6% |
| Year 3 | £75,997 | £21,247 | -£1,332 | +£1,665 | 4.0% |
| Year 4 | £77,023 | £22,273 | -£1,776 | +£2,247 | 5.3% |
| Year 5 | £78,062 | £23,312 | -£2,220 | +£2,842 | 6.8% |
Assumes 1.35% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£42,010).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
94 ARMSTRONG ROAD
£80k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
86 ARMSTRONG ROAD
£133k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
72 ARMSTRONG ROAD
£48k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£26,888
Median Income
Signal
1,558
Population
Signal
8.1 / 100
Deprivation