Recent sale
21 CHEDWORTH DRIVE
£255k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: 21 CHEDWORTH DRIVE]()
![Comparable: 4 CHEDWORTH DRIVE]()
![Comparable: 22 CHEDWORTH DRIVE]()
![Comparable: 39 CHEDWORTH DRIVE]()
3 signals 0 levers
19 Chedworth Drive, Manchester, M23 1LW
UPRN:77198865Semi-Detached House3 bedsBuilt -
FreeholdCouncil Tax: -EPC: C (72)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 3d ago (2026-08-19T04:00:03.174024+00:00)Planning· 1mo agoPlanning: ageing, refreshed 1mo ago (2026-07-10T09:43:09.444877+00:00)EPC· 3mo agoEPC: stale, refreshed 3mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 2mo agoRisk: ageing, refreshed 2mo ago (2026-07-04T06:46:22.443816+00:00)Connectivity· 2mo agoConnectivity: ageing, refreshed 2mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 2mo agoSchools: ageing, refreshed 2mo ago (2026-07-07T09:14:45.605452+00:00)Amenities· 2mo agoAmenities: ageing, refreshed 2mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated yesterday
£290,000
Estimated value
Range: £275k - £304k|Last sold: £175k (2018-03-29)
Estimate of £290k for semi-detached houses in Greater Manchester. 222 transactions in the last 12 months; median £261k.
AI Confidence
-
High confidence
Value History
Current estimate
£290k
£275k - £304k - High confidence
Annualised (CAGR)
+4.43%
Over the full window
Peak estimate
£320k
Apr 2026
From peak
-9.38%
Drawdown from peak
AVM estimate (model)Repeat-sales index - M23 district (quarterly)index YoY +10.45%
Growth by window
3m
-3.01%
6m
-8.52%
12m
-7.64%
24m
-4.61%
60m
+19.83%
Rental Market
Estimated rent (pcm)
£1,750
/ month
Gross yield
5.78%
Net yield
5.80%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£261k
3-bed Semi-Detached House
12m Price Growth
-6.4%
vs UK avg
Days on Market
71d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£290,000
- SDLT standard£4,500
- SDLT BTL surcharge (5%)£14,500
- Legal + Survey£15,000
- Refurb (light)£20,300
- Total All-In Cost£344,300
Funding
- Deposit (25%)£72,500
- Mortgage (75% LTV)£217,500
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£126,800
Monthly Returns
- Monthly Rent (est)£1,750
- Mortgage Payment (IO)-£952
- Management (10%)-£175
- Insurance-£104
- Maintenance-£121
- Monthly Cashflow+£398
Capital Returns
- 5yr Property Value£397,698
- 5yr Capital Gain (6.52% pa)+£107,698
- 5yr Cumulative Rent (net)+£81,000
- Less mortgage interest-£57,120
- 5yr Total Return+£131,578
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £308,908 | £91,408 | +£4,776 | +£23,684 | 18.7% |
| Year 2 | £329,049 | £111,549 | +£9,552 | +£48,601 | 38.3% |
| Year 3 | £350,503 | £133,003 | +£14,328 | +£74,831 | 59.0% |
| Year 4 | £373,356 | £155,856 | +£19,104 | +£102,460 | 80.8% |
| Year 5 | £397,698 | £180,198 | +£23,880 | +£131,578 | 103.8% |
Assumes 6.52% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£126,800).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
4 CHEDWORTH DRIVE
£400k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
22 CHEDWORTH DRIVE
£381k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
39 CHEDWORTH DRIVE
£301k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£36,554
Median Income
Signal
1,536
Population
Signal
3.9 / 100
Deprivation