21 FENTON ROAD
Recent sale
£175k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
2 Fenton Road, Hartlepool, TS25 2LL
UPRN:100110011315Detached Bungalow2 bedsBuilt 1976-1982
FreeholdCouncil Tax: Band CEPC: D (68)
Data freshness:Listing· freshListing: fresh, refreshed yesterday (2026-10-23T04:00:04.135672+00:00)Planning· 4mo agoPlanning: stale, refreshed 4mo ago (2026-07-10T09:58:10.420521+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-07-01T02:04:50.057738+00:00)Risk· 2y agoRisk: stale, refreshed 2y ago (2024-12-31T00:00:00+00:00)Amenities· 1mo agoAmenities: ageing, refreshed 1mo ago (2026-09-23T00:00:00+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
Valuation estimateUpdated yesterday
£161,000
Estimated value
Range: £153k - £169k|Last sold: -- (-)
Estimate of £161k for this detached bungalow. 443 sales in TS25 in the last 12 months; median £125k.
Estimate confidence
High confidence
Value History
Current estimate
£161k
£153k - £169k - High confidence
Annualised (CAGR)
+2.35%
Over the full window
Peak estimate
£199k
Dec 2025
From peak
-19.10%
Drawdown from peak
AVM estimate (model)Repeat-sales index - TS25 district (quarterly)index YoY -0.22%
Growth by window
3m
-5.85%
6m
-4.73%
12m
-5.85%
24m
-2.42%
60m
+0.62%
Rental Market
Estimated rent (pcm)
£750
/ month
Gross yield
6.00%
Rent ÷ asking price
Net yield
4.16%
Assumes ~31% running costs (not this property's)
Vacancy trend
12-month change
Market Metrics
Median Area Price
£125k
TS25 sales, last 12 months
12m Price Growth
-
TS25 median, Land Registry
Days on Market
101d
TS25 average
Sales & Yield
3 metricsTransactions / 12m
443
TS25 sales
Area Gross Yield
-
TS25 medians
Last Sold
-
-
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£150,000
- SDLT standard£500
- SDLT BTL surcharge (5%)£7,500
- Legal, survey + broker (assumed)£2,100
- RefurbishmentNot costed
- Total Cost (excl. refurb)£160,100
Funding
- Deposit (25%)£37,500
- Mortgage (75% LTV)£112,500
- Interest Rate (assumed)5.25%
- Mortgage TypeInterest Only
- Cash Required£47,600
Monthly Returns
- Monthly Rent (estimate)£750
- Mortgage Payment (IO)-£492
- Management (10%)-£75
- Insurance (assumed)-£40
- Maintenance (assumed)-£60
- Monthly Cashflow+£83
Capital Returns
- 5yr Property Value£187,465
- 5yr Capital Gain (4.56% pa, historical)+£37,465
- 5yr Cumulative Rent (net)+£36,156
- Less mortgage interest-£29,520
- 5yr Total Return+£44,101
Modelled on the live asking price. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed.
5-Year Projection
| Year | Property Value | Equity | Cashflow (cumulative) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £156,840 | £44,340 | +£996 | +£7,836 | 16.5% |
| Year 2 | £163,992 | £51,492 | +£2,160 | +£16,152 | 33.9% |
| Year 3 | £171,470 | £58,970 | +£3,484 | +£24,954 | 52.4% |
| Year 4 | £179,289 | £66,789 | +£4,970 | +£34,259 | 72.0% |
| Year 5 | £187,465 | £74,965 | +£6,636 | +£44,101 | 92.6% |
Modelled on the live asking price. Capital growth 4.56% a year is the TS25 area's 5-year historical rate (Land Registry medians), not a forecast. Rent grows 2% a year (assumed); management is 10% of each year's rent. Mortgage held interest-only at 5.25% for 5 years. Refurbishment, voids and letting fees are not costed. ROI is on cash required (£47,600).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
27 FENTON ROAD
Recent sale
£180k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
4 FENTON ROAD
Recent sale
£145k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
6 FENTON ROAD
Recent sale
£150k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£28,830
Median earnings (local authority)
Signal
1,427
Population
Signal
7.2%
Households Deprived