Recent sale
13 THESEUS TERRACE
£365k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: 13 THESEUS TERRACE]()
![Comparable: 13 THESEUS TERRACE]()
![Comparable: 13 THESEUS TERRACE]()
![Comparable: 11 THESEUS TERRACE]()
3 signals 0 levers
2 Theseus Terrace, Brooklands, Milton Keynes, MK10 7FL
UPRN:10090865176Flat/Maisonette1 bedsBuilt England and Wales: 2012 onwards
LeaseholdCouncil Tax: Band BEPC: C (69)AI-Powered Intelligence
Data freshness:Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T09:44:02.996019+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· 2mo agoCrime: ageing, refreshed 2mo ago (2026-08-02T05:17:47.239173+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refreshCouncil Tax· 4mo agoCouncil Tax: stale, refreshed 4mo ago (2026-05-20T09:33:12.870431+00:00)
AI ValuationFairly ValuedUpdated 10 days ago
£189,000
Estimated value
Range: £151k - £226k|Last sold: £163k (2018-05-24)
Estimate of £189k for flat/maisonettes in Milton Keynes. 189 transactions in the last 12 months; median £385k.
AI Confidence
-
Low confidence
Value History
Current estimate
£189k
£151k - £226k - Low confidence
Annualised (CAGR)
+3.38%
Over the full window
Peak estimate
£205k
Nov 2020
From peak
-7.80%
Drawdown from peak
AVM estimate (model)Repeat-sales index - MK10 district (quarterly)index YoY +0.15%
Growth by window
3m
+13.86%
6m
+14.55%
12m
+19.62%
24m
+5.59%
60m
+43.18%
Rental Market
Estimated rent (pcm)
£1,050
/ month
Gross yield
4.95%
Net yield
4.50%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£385k
1-bed Flat/Maisonette
12m Price Growth
-
vs UK avg
Days on Market
105d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£189,000
- SDLT standard£1,280
- SDLT BTL surcharge (5%)£9,450
- Legal + Survey£15,000
- Refurb (light)£13,230
- Total All-In Cost£227,960
Funding
- Deposit (25%)£47,250
- Mortgage (75% LTV)£141,750
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£86,210
Monthly Returns
- Monthly Rent (est)£1,050
- Mortgage Payment (IO)-£620
- Management (10%)-£105
- Insurance-£94
- Maintenance-£79
- Monthly Cashflow+£152
Capital Returns
- 5yr Property Value£207,854
- 5yr Capital Gain (1.92% pa)+£18,854
- 5yr Cumulative Rent (net)+£46,320
- Less mortgage interest-£37,200
- 5yr Total Return+£27,974
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £192,629 | £50,879 | +£1,824 | +£5,453 | 6.3% |
| Year 2 | £196,327 | £54,577 | +£3,648 | +£10,975 | 12.7% |
| Year 3 | £200,097 | £58,347 | +£5,472 | +£16,569 | 19.2% |
| Year 4 | £203,939 | £62,189 | +£7,296 | +£22,235 | 25.8% |
| Year 5 | £207,854 | £66,104 | +£9,120 | +£27,974 | 32.4% |
Assumes 1.92% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£86,210).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
13 THESEUS TERRACE
£329k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
13 THESEUS TERRACE
£370k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
11 THESEUS TERRACE
£318k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£36,521
Median Income
Signal
1,851
Population
Signal
0.9 / 100
Deprivation