Recent sale
SUNDOWNER HOLIDAY PARK NEWPORT ROAD
£53k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
214 Sundowner Holiday Park, Newport Road, Hemsby, NR29 4NW
UPRN:10012183714Bungalow Property2 bedsBuilt -
LeaseholdCouncil Tax: -EPC: -AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 3d ago (2026-09-17T04:00:02.382776+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 1mo agoPlanning: ageing, refreshed 1mo ago (2026-08-16T08:26:24.256495+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· 2mo agoCrime: ageing, refreshed 2mo ago (2026-08-02T05:17:47.239173+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated yesterday
£27,000
Estimated value
Range: £26k - £29k|Last sold: -- (-)
Estimate of £27k for bungalow propertys in Great Yarmouth. 277 transactions in the last 12 months; median £255k.
AI Confidence
-
High confidence
Value History
Current estimate
£27k
£26k - £29k - High confidence
Annualised (CAGR)
-8.07%
Over the full window
Peak estimate
£37k
Aug 2023
From peak
-27.03%
Drawdown from peak
AVM estimate (model)Repeat-sales index - NR29 district (quarterly)index YoY -4.28%
Growth by window
3m
+17.39%
6m
+3.85%
12m
+8.00%
24m
-15.62%
60m
-
Rental Market
Estimated rent (pcm)
£100
/ month
Gross yield
-
Net yield
3.61%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£255k
2-bed Bungalow Property
12m Price Growth
-88.6%
vs UK avg
Days on Market
107d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£27,000
- SDLT standard£0
- SDLT BTL surcharge (5%)£1,350
- Legal + Survey£15,000
- Refurb (light)£1,890
- Total All-In Cost£45,240
Funding
- Deposit (25%)£6,750
- Mortgage (75% LTV)£20,250
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£24,990
Monthly Returns
- Monthly Rent (est)£100
- Mortgage Payment (IO)-£89
- Management (10%)-£10
- Insurance-£78
- Maintenance-£11
- Monthly Cashflow-£88
Capital Returns
- 5yr Property Value£30,593
- 5yr Capital Gain (2.53% pa)+£3,593
- 5yr Cumulative Rent (net)+£60
- Less mortgage interest-£5,340
- 5yr Total Return-£1,687
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £27,683 | £7,433 | -£1,056 | -£373 | -1.5% |
| Year 2 | £28,383 | £8,133 | -£2,112 | -£729 | -2.9% |
| Year 3 | £29,102 | £8,852 | -£3,168 | -£1,066 | -4.3% |
| Year 4 | £29,838 | £9,588 | -£4,224 | -£1,386 | -5.5% |
| Year 5 | £30,593 | £10,343 | -£5,280 | -£1,687 | -6.8% |
Assumes 2.53% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£24,990).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
SUNDOWNER HOLIDAY PARK NEWPORT ROAD
£27k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
SUNDOWNER HOLIDAY PARK NEWPORT ROAD
£25k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
SUNDOWNER HOLIDAY PARK NEWPORT ROAD
£27k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£26,484
Median Income
Signal
1,769
Population
Signal
5.8 / 100
Deprivation