Skip to property details

22 Coxwold Way, Killinghall, Harrogate, HG3 2SR

UPRN:10096773896-Beds -Built -
Tenure: -Council Tax: -EPC: -
Valuation estimateUpdated -
--
Estimated value
Range: -- - --Last sold: -- (-)

No live valuation is published for 22 Coxwold Way.

Value History

No value-history data available for this property.

Rental Market

Monthly
Estimated rent (pcm)
-
/ month
Gross yield
-
Net yield
-
Vacancy trend
12-month change
-

Market Metrics

6 live signals
Median Area Price
-
HG3 sales, last 12 months
12m Price Growth
-
HG3 median, Land Registry
Days on Market
-
HG3 average

Sales & Yield

3 metrics
Transactions / 12m
-
HG3 sales
Area Gross Yield
-
HG3 medians
Last Sold
-
-

Investment Analysis

Buy-to-let cashflow + capital returns

25% deposit · IO

Purchase

  • Asking Price£567,999
  • SDLT standard£18,400
  • SDLT BTL surcharge (5%)£28,400
  • Legal, survey + broker (assumed)£2,100
  • RefurbishmentNot costed
  • Total Cost (excl. refurb)£616,899

Funding

  • Deposit (25%)£142,000
  • Mortgage (75% LTV)£425,999
  • Interest Rate (assumed)5.25%
  • Mortgage TypeInterest Only
  • Cash Required£190,900

Monthly Returns

    Capital Returns

      Modelled on the live asking price. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed.

      5-Year Projection

      BTL · Interest Only
      YearProperty ValueEquityCashflow (cumulative)Total ReturnROI

      A cashflow projection needs a live rent estimate; none is published for this property. Cash required at purchase is £190,900.

      Price Forecast

      No forecast available.

      Demand & Supply

      DemandSupply

        Comparable Sales

        4 matches

        7 COXWOLD WAY

        Recent sale
        £625k
        Sale price
        £/sqft
        -
        Rent pcm
        -
        Yield
        -

        7 COXWOLD WAY

        Recent sale
        £625k
        Sale price
        £/sqft
        -
        Rent pcm
        -
        Yield
        -

        15 COXWOLD WAY

        Recent sale
        £600k
        Sale price
        £/sqft
        -
        Rent pcm
        -
        Yield
        -

        15 COXWOLD WAY

        Recent sale
        £600k
        Sale price
        £/sqft
        -
        Rent pcm
        -
        Yield
        -

        Area Economic Intelligence

        2 signals
        Signal
        £30,683
        Median earnings (local authority)
        Signal
        2,689
        Population

        Upside Opportunities

        0 levers