Recent sale
6 MATCHING GREEN
£315k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: 6 MATCHING GREEN]()
![Comparable: 16 MATCHING GREEN]()
![Comparable: 37 MATCHING GREEN]()
![Comparable: 18 MATCHING GREEN]()
3 signals 0 levers
29 Matching Green, Basildon, SS14 2PB
UPRN:100090253853Terrace Property3 bedsBuilt -
FreeholdCouncil Tax: -EPC: C (72)AI-Powered Intelligence
Data freshness:Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)EPC· 1mo agoEPC: ageing, refreshed 1mo ago (2026-08-21T09:24:27.572798+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed today (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£373,000
Estimated value
Range: £354k - £391k|Last sold: -- (-)
Estimate of £373k for terrace propertys in Basildon. 247 transactions in the last 12 months; median £325k.
AI Confidence
-
High confidence
Value History
Current estimate
£373k
£354k - £391k - High confidence
Annualised (CAGR)
+4.58%
Over the full window
Peak estimate
£373k
Jun 2026
From peak
+0.00%
Drawdown from peak
AVM estimate (model)Repeat-sales index - SS14 district (quarterly)index YoY +5.19%
Growth by window
3m
+6.57%
6m
+8.43%
12m
+10.68%
24m
+6.27%
60m
+23.51%
Rental Market
Estimated rent (pcm)
£2,200
/ month
Gross yield
5.12%
Net yield
4.25%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£325k
3-bed Terrace Property
12m Price Growth
+4.0%
vs UK avg
Days on Market
67d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£373,000
- SDLT standard£8,650
- SDLT BTL surcharge (5%)£18,650
- Legal + Survey£15,000
- Refurb (light)£26,110
- Total All-In Cost£441,410
Funding
- Deposit (25%)£93,250
- Mortgage (75% LTV)£279,750
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£161,660
Monthly Returns
- Monthly Rent (est)£2,200
- Mortgage Payment (IO)-£1,224
- Management (10%)-£220
- Insurance-£112
- Maintenance-£155
- Monthly Cashflow+£489
Capital Returns
- 5yr Property Value£449,032
- 5yr Capital Gain (3.78% pa)+£76,032
- 5yr Cumulative Rent (net)+£102,780
- Less mortgage interest-£73,440
- 5yr Total Return+£105,372
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £387,099 | £107,349 | +£5,868 | +£19,967 | 12.4% |
| Year 2 | £401,732 | £121,982 | +£11,736 | +£40,468 | 25.0% |
| Year 3 | £416,917 | £137,167 | +£17,604 | +£61,521 | 38.1% |
| Year 4 | £432,677 | £152,927 | +£23,472 | +£83,149 | 51.4% |
| Year 5 | £449,032 | £169,282 | +£29,340 | +£105,372 | 65.2% |
Assumes 3.78% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£161,660).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
16 MATCHING GREEN
£365k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
37 MATCHING GREEN
£344k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
18 MATCHING GREEN
£415k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£32,050
Median Income
Signal
1,995
Population
Signal
5.8 / 100
Deprivation