2 CHESTNUT ROAD
Recent sale
£145k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
30 Chestnut Road, Langold, Worksop, S81 9RS
UPRN:100031284151Mid Terrace BungalowBeds -Built 1967-1975
Tenure: -Council Tax: Band AEPC: C (72)
Data freshness:Listing· freshListing: fresh, refreshed yesterday (2026-10-23T04:00:04.135672+00:00)Planning· 4mo agoPlanning: stale, refreshed 4mo ago (2026-07-10T08:50:03.268012+00:00)EPC· 2mo agoEPC: ageing, refreshed 2mo ago (2026-08-21T08:06:31.717726+00:00)Risk· 2y agoRisk: stale, refreshed 2y ago (2024-12-31T00:00:00+00:00)Amenities· 1mo agoAmenities: ageing, refreshed 1mo ago (2026-09-23T00:00:00+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
Valuation estimateUpdated yesterday
£121,000
Estimated value
Range: £97k - £145k|Last sold: -- (-)
Estimate of £121k for this mid terrace bungalow. 416 sales in S81 in the last 12 months; median £222k.
Estimate confidence
Low confidence
Value History
Current estimate
£121k
£97k - £145k - Low confidence
Annualised (CAGR)
+4.78%
Over the full window
Peak estimate
£157k
Aug 2026
From peak
-22.93%
Drawdown from peak
AVM estimate (model)Repeat-sales index - S81 district (quarterly)index YoY +2.79%
Growth by window
3m
-1.63%
6m
+1.68%
12m
-2.42%
24m
+0.00%
60m
+4.31%
Rental Market
Estimated rent (pcm)
£750
/ month
Gross yield
4.09%
Rent ÷ asking price
Net yield
1.42%
Assumes ~31% running costs (not this property's)
Vacancy trend
12-month change
Market Metrics
Median Area Price
£222k
S81 sales, last 12 months
12m Price Growth
-
S81 median, Land Registry
Days on Market
71d
S81 average
Sales & Yield
3 metricsTransactions / 12m
416
S81 sales
Area Gross Yield
6.24%
S81 medians
Last Sold
-
-
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£219,995
- SDLT standard£1,900
- SDLT BTL surcharge (5%)£11,000
- Legal, survey + broker (assumed)£2,100
- RefurbishmentNot costed
- Total Cost (excl. refurb)£234,995
Funding
- Deposit (25%)£54,999
- Mortgage (75% LTV)£164,996
- Interest Rate (assumed)5.25%
- Mortgage TypeInterest Only
- Cash Required£69,999
Monthly Returns
- Monthly Rent (estimate)£750
- Mortgage Payment (IO)-£722
- Management (10%)-£75
- Insurance (assumed)-£40
- Maintenance (assumed)-£60
- Monthly Cashflow-£147
Capital Returns
- 5yr Property Value£243,846
- 5yr Capital Gain (2.08% pa, historical)+£23,851
- 5yr Cumulative Rent (net)+£36,156
- Less mortgage interest-£43,320
- 5yr Total Return+£16,688
Modelled on the live asking price. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed.
5-Year Projection
| Year | Property Value | Equity | Cashflow (cumulative) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £224,571 | £59,575 | -£1,764 | +£2,812 | 4.0% |
| Year 2 | £229,242 | £64,246 | -£3,360 | +£5,887 | 8.4% |
| Year 3 | £234,010 | £69,014 | -£4,796 | +£9,219 | 13.2% |
| Year 4 | £238,878 | £73,881 | -£6,070 | +£12,813 | 18.3% |
| Year 5 | £243,846 | £78,850 | -£7,164 | +£16,688 | 23.8% |
Modelled on the live asking price. Capital growth 2.08% a year is the S81 area's 5-year historical rate (Land Registry medians), not a forecast. Rent grows 2% a year (assumed); management is 10% of each year's rent. Mortgage held interest-only at 5.25% for 5 years. Refurbishment, voids and letting fees are not costed. ROI is on cash required (£69,999).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
2 CHESTNUT ROAD
Recent sale
£80k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
9 CHESTNUT ROAD
Recent sale
£105k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
5 CHESTNUT ROAD
Recent sale
£110k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£28,314
Median earnings (local authority)
Signal
1,384
Population
Signal
5.9%
Households Deprived