Recent sale
35 KENNEDY DRIVE
£95k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: 35 KENNEDY DRIVE]()
![Comparable: 29 KENNEDY DRIVE]()
![Comparable: 21 KENNEDY DRIVE]()
![Comparable: 23 KENNEDY DRIVE]()
2 signals 0 levers
33 Kennedy Drive, Goldthorpe, Rotherham, S63 9PU
UPRN:100050679135Semi-Detached House3 bedsBuilt -
FreeholdCouncil Tax: -EPC: D (68)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed yesterday (2026-09-20T04:00:03.031754+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T09:51:43.579953+00:00)EPC· 1mo agoEPC: ageing, refreshed 1mo ago (2026-08-21T08:14:04.873333+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed 2d ago (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£158,000
Estimated value
Range: £143k - £174k|Last sold: -- (-)
Estimate of £158k for semi-detached houses in Rotherham. 469 transactions in the last 12 months; median £142k.
AI Confidence
-
Medium confidence
Value History
Current estimate
£158k
£143k - £174k - Medium confidence
Annualised (CAGR)
+4.56%
Over the full window
Peak estimate
£166k
Nov 2024
From peak
-4.82%
Drawdown from peak
AVM estimate (model)Repeat-sales index - S63 district (quarterly)index YoY +8.33%
Growth by window
3m
+4.64%
6m
+6.76%
12m
+5.33%
24m
-3.07%
60m
+21.54%
Rental Market
Estimated rent (pcm)
£950
/ month
Gross yield
5.54%
Net yield
-
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£142k
3-bed Semi-Detached House
12m Price Growth
-
vs UK avg
Days on Market
46d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£158,000
- SDLT standard£660
- SDLT BTL surcharge (5%)£7,900
- Legal + Survey£15,000
- Refurb (light)£11,060
- Total All-In Cost£192,620
Funding
- Deposit (25%)£39,500
- Mortgage (75% LTV)£118,500
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£74,120
Monthly Returns
- Monthly Rent (est)£950
- Mortgage Payment (IO)-£518
- Management (10%)-£95
- Insurance-£91
- Maintenance-£66
- Monthly Cashflow+£180
Capital Returns
- 5yr Property Value£197,274
- 5yr Capital Gain (4.54% pa)+£39,274
- 5yr Cumulative Rent (net)+£41,880
- Less mortgage interest-£31,080
- 5yr Total Return+£50,074
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £165,173 | £46,673 | +£2,160 | +£9,333 | 12.6% |
| Year 2 | £172,672 | £54,172 | +£4,320 | +£18,992 | 25.6% |
| Year 3 | £180,511 | £62,011 | +£6,480 | +£28,991 | 39.1% |
| Year 4 | £188,707 | £70,207 | +£8,640 | +£39,347 | 53.1% |
| Year 5 | £197,274 | £78,774 | +£10,800 | +£50,074 | 67.6% |
Assumes 4.54% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£74,120).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
29 KENNEDY DRIVE
£140k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
21 KENNEDY DRIVE
£155k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
23 KENNEDY DRIVE
£178k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
1,211
Population
Signal
8.0 / 100
Deprivation