337 Charlestown Road, Manchester, M9 7BS

UPRN:77033385Semi-Detached House3 bedsBuilt 1950-1966

LeaseholdCouncil Tax: Band BEPC: C (69)

Data freshness:Planning· 4mo agoEPC· 2mo agoRisk· 2y agoSchools· 4mo agoAmenities· 1mo agoArea· Census 2021Council Tax· 4mo ago

Valuation estimateUpdated yesterday

£209,000

Estimated value

Range: £199k - £220k|Last sold: £46k (2000-02-18)

Estimate of £209k for this semi-detached house. 264 sales in M9 in the last 12 months; median £182k.

Estimate confidence

High confidence

Value History

Monthly AVM sale-value estimate

Current estimate

£209k

£199k - £220k - High confidence

Annualised (CAGR)

+5.71%

Over the full window

Peak estimate

£262k

Feb 2026

From peak

-20.23%

Drawdown from peak

AVM estimate (model)Repeat-sales index - M9 district (quarterly)index YoY -5.24%

Growth by window

-19.31%

-19.62%

12m

-18.99%

24m

-11.81%

60m

+7.18%

Rental Market

Monthly

Estimated rent (pcm)

£1,450

/ month

Gross yield

8.70%

Rent ÷ asking price

Net yield

6.02%

Assumes ~31% running costs (not this property's)

Vacancy trend

12-month change

Market Metrics

6 live signals

Median Area Price

£182k

M9 sales, last 12 months

12m Price Growth

M9 median, Land Registry

Days on Market

83d

M9 average

Sales & Yield

3 metrics

Transactions / 12m

264

M9 sales

Area Gross Yield

7.42%

M9 medians

Last Sold

£46k

2000-02-18

Investment Analysis

Buy-to-let cashflow + capital returns

25% deposit · IO

Purchase

Asking Price£200,000
SDLT standard£1,500
SDLT BTL surcharge (5%)£10,000
Legal, survey + broker (assumed)£2,100
RefurbishmentNot costed
Total Cost (excl. refurb)£213,600

Funding

Deposit (25%)£50,000
Mortgage (75% LTV)£150,000
Interest Rate (assumed)5.25%
Mortgage TypeInterest Only
Cash Required£63,600

Monthly Returns

Monthly Rent (estimate)£1,450
Mortgage Payment (IO)-£656
Management (10%)-£145
Insurance (assumed)-£40
Maintenance (assumed)-£60
Monthly Cashflow, before lease costs (not stated)+£549

Capital Returns

5yr Property Value£279,986
5yr Capital Gain (6.96% pa, historical)+£79,986
5yr Cumulative Rent (net, before lease costs)+£75,490
Less mortgage interest-£39,360
5yr Total Return (before lease costs)+£116,117

Modelled on the live asking price. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed. Service charge and ground rent are not stated, so cashflow and returns are before lease costs.

5-Year Projection

BTL · Interest Only

Year	Property Value	Equity	Cashflow (cumulative)	Total Return	ROI
Year 1	£213,920	£63,920	+£6,588	+£20,508	32.2%
Year 2	£228,809	£78,809	+£13,488	+£42,297	66.5%
Year 3	£244,734	£94,734	+£20,707	+£65,441	102.9%
Year 4	£261,767	£111,767	+£28,252	+£90,019	141.5%
Year 5	£279,986	£129,986	+£36,130	+£116,117	182.6%

Modelled on the live asking price. Capital growth 6.96% a year is the M9 area's 5-year historical rate (Land Registry medians), not a forecast. Rent grows 2% a year (assumed); management is 10% of each year's rent. Mortgage held interest-only at 5.25% for 5 years. Refurbishment, voids and letting fees are not costed. Service charge and ground rent are not stated, so cashflow and returns are before lease costs. ROI is on cash required (£63,600).

Price Forecast

No forecast available.

Demand & Supply

Median earnings (local authority)

Signal

1,586

Population

Signal

3.5%

Households Deprived

Upside Opportunities

0 levers