Recent sale
FLORIDA ESTATE BACK MARKET LANE
£15k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
35 Florida Estate, Back Market Lane, Hemsby, NR29 4HW
UPRN:100091318158Bungalow Property2 bedsBuilt -
LeaseholdCouncil Tax: -EPC: -AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 3d ago (2026-09-17T04:00:02.382776+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:30:02.593576+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· 2mo agoCrime: ageing, refreshed 2mo ago (2026-08-02T05:17:47.239173+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated yesterday
£24,000
Estimated value
Range: £23k - £25k|Last sold: £10k (2022-11-20)
Estimate of £24k for bungalow propertys in Great Yarmouth. 277 transactions in the last 12 months; median £255k.
AI Confidence
-
High confidence
Value History
Current estimate
£24k
£23k - £25k - High confidence
Annualised (CAGR)
+0.00%
Over the full window
Peak estimate
£29k
Feb 2025
From peak
-17.24%
Drawdown from peak
AVM estimate (model)Repeat-sales index - NR29 district (quarterly)index YoY -4.28%
Growth by window
3m
+0.00%
6m
+9.09%
12m
-4.00%
24m
+4.35%
60m
-
Rental Market
Estimated rent (pcm)
£100
/ month
Gross yield
-
Net yield
3.69%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£255k
2-bed Bungalow Property
12m Price Growth
-
vs UK avg
Days on Market
107d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£24,000
- SDLT standard£0
- SDLT BTL surcharge (5%)£1,200
- Legal + Survey£15,000
- Refurb (light)£1,680
- Total All-In Cost£41,880
Funding
- Deposit (25%)£6,000
- Mortgage (75% LTV)£18,000
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£23,880
Monthly Returns
- Monthly Rent (est)£100
- Mortgage Payment (IO)-£79
- Management (10%)-£10
- Insurance-£77
- Maintenance-£10
- Monthly Cashflow-£76
Capital Returns
- 5yr Property Value£27,194
- 5yr Capital Gain (2.53% pa)+£3,194
- 5yr Cumulative Rent (net)+£180
- Less mortgage interest-£4,740
- 5yr Total Return-£1,366
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £24,607 | £6,607 | -£912 | -£305 | -1.3% |
| Year 2 | £25,230 | £7,230 | -£1,824 | -£594 | -2.5% |
| Year 3 | £25,868 | £7,868 | -£2,736 | -£868 | -3.6% |
| Year 4 | £26,523 | £8,523 | -£3,648 | -£1,125 | -4.7% |
| Year 5 | £27,194 | £9,194 | -£4,560 | -£1,366 | -5.7% |
Assumes 2.53% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£23,880).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
CHALET 139 FLORIDA ESTATE BACK MARKET LANE
£18k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
FLORIDA ESTATE BACK MARKET LANE
£28k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
FLORIDA ESTATE BACK MARKET LANE
£10k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£26,484
Median Income
Signal
1,769
Population
Signal
5.8 / 100
Deprivation