Recent sale
7C GUNNERSBURY AVENUE
£475k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: 7C GUNNERSBURY AVENUE]()
![Comparable: 6 GUNNERSBURY AVENUE]()
![Comparable: 8D GUNNERSBURY AVENUE]()
![Comparable: 6 GUNNERSBURY AVENUE]()
3 signals 0 levers
3B Gunnersbury Avenue, London, W5 3NH
UPRN:12115480Flat/Maisonette1 bedsBuilt 1900-1929
LeaseholdCouncil Tax: Band CEPC: C (71)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 3d ago (2026-09-17T04:00:02.382776+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T09:09:56.668417+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed today (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 2mo agoSchools: ageing, refreshed 2mo ago (2026-08-06T07:49:20.947654+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refreshCouncil Tax· 4mo agoCouncil Tax: stale, refreshed 4mo ago (2026-05-20T09:33:12.870431+00:00)
AI ValuationFairly ValuedUpdated today
£352,000
Estimated value
Range: £334k - £369k|Last sold: £100k (2002-04-30)
Estimate of £352k for flat/maisonettes in Ealing. 353 transactions in the last 12 months; median £575k.
AI Confidence
-
High confidence
Value History
Current estimate
£352k
£334k - £369k - High confidence
Annualised (CAGR)
-2.33%
Over the full window
Peak estimate
£422k
Oct 2022
From peak
-16.59%
Drawdown from peak
AVM estimate (model)Repeat-sales index - W5 district (quarterly)index YoY -13.11%
Growth by window
3m
-10.20%
6m
-10.20%
12m
-8.81%
24m
-13.73%
60m
-11.11%
Rental Market
Estimated rent (pcm)
£1,350
/ month
Gross yield
4.86%
Net yield
3.56%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£575k
1-bed Flat/Maisonette
12m Price Growth
-
vs UK avg
Days on Market
34d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£352,000
- SDLT standard£7,600
- SDLT BTL surcharge (5%)£17,600
- Legal + Survey£15,000
- Refurb (light)£24,640
- Total All-In Cost£416,840
Funding
- Deposit (25%)£88,000
- Mortgage (75% LTV)£264,000
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£152,840
Monthly Returns
- Monthly Rent (est)£1,350
- Mortgage Payment (IO)-£1,155
- Management (10%)-£135
- Insurance-£110
- Maintenance-£147
- Monthly Cashflow-£197
Capital Returns
- 5yr Property Value£361,427
- 5yr Capital Gain (0.53% pa)+£9,427
- 5yr Cumulative Rent (net)+£57,480
- Less mortgage interest-£69,300
- 5yr Total Return-£2,393
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £353,866 | £89,866 | -£2,364 | -£498 | -0.3% |
| Year 2 | £355,741 | £91,741 | -£4,728 | -£987 | -0.6% |
| Year 3 | £357,627 | £93,627 | -£7,092 | -£1,465 | -1.0% |
| Year 4 | £359,522 | £95,522 | -£9,456 | -£1,934 | -1.3% |
| Year 5 | £361,427 | £97,427 | -£11,820 | -£2,393 | -1.6% |
Assumes 0.53% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£152,840).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
6 GUNNERSBURY AVENUE
£532k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
8D GUNNERSBURY AVENUE
£263k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
6 GUNNERSBURY AVENUE
£460k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£33,592
Median Income
Signal
1,370
Population
Signal
3.0 / 100
Deprivation