Recent sale
9 SCHOOLS CLOSE
£126k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Estimate of £127k for semi-detached houses in Stowmarket. 493 transactions in the last 12 months; median £278k.
Buy-to-let cashflow + capital returns
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £127,699 | £32,449 | -£756 | -£57 | -0.1% |
| Year 2 | £128,401 | £33,151 | -£1,512 | -£111 | -0.2% |
| Year 3 | £129,107 | £33,857 | -£2,268 | -£161 | -0.3% |
| Year 4 | £129,817 | £34,567 | -£3,024 | -£207 | -0.3% |
| Year 5 | £130,531 | £35,281 | -£3,780 | -£249 | -0.4% |
Assumes 0.55% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£62,030).
No forecast available.