NORTHEND HOUSE, 14 BRIDGE STREET
Recent sale
£222k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
5 Bridge Street, Frome, BA11 1BB
UPRN:250062774Detached House1 bedsBuilt before 1900
FreeholdCouncil Tax: Band AEPC: E (47)
Data freshness:Listing· freshListing: fresh, refreshed 5d ago (2026-10-19T04:00:02.130848+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-09-01T10:54:42.618841+00:00)EPC· 5mo agoEPC: stale, refreshed 5mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 2y agoRisk: stale, refreshed 2y ago (2024-12-31T00:00:00+00:00)Amenities· 1mo agoAmenities: ageing, refreshed 1mo ago (2026-09-23T00:00:00+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refreshCouncil Tax· 4mo agoCouncil Tax: stale, refreshed 4mo ago (2026-07-03T07:41:16.386402+00:00)
Valuation estimateUpdated yesterday
£215,000
Estimated value
Range: £172k - £258k|Last sold: -- (-)
Estimate of £215k for this detached house. 431 sales in BA11 in the last 12 months; median £320k.
Estimate confidence
Low confidence
Value History
Current estimate
£215k
£172k - £258k - Low confidence
Annualised (CAGR)
+7.37%
Over the full window
Peak estimate
£237k
Sep 2026
From peak
-9.28%
Drawdown from peak
AVM estimate (model)Repeat-sales index - BA11 district (quarterly)index YoY +3.04%
Growth by window
3m
-4.44%
6m
+16.85%
12m
+16.22%
24m
+9.69%
60m
+31.90%
Rental Market
Estimated rent (pcm)
£650
/ month
Gross yield
-
Net yield
-
Vacancy trend
12-month change
Market Metrics
Median Area Price
£320k
BA11 sales, last 12 months
12m Price Growth
-
BA11 median, Land Registry
Days on Market
92d
BA11 average
Sales & Yield
3 metricsTransactions / 12m
431
BA11 sales
Area Gross Yield
5.69%
BA11 medians
Last Sold
-
-
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£825
- SDLT standard£0
- SDLT BTL surcharge (5%)£0
- Legal, survey + broker (assumed)£2,100
- RefurbishmentNot costed
- Total Cost (excl. refurb)£2,925
Funding
- Deposit (25%)£206
- Mortgage (75% LTV)£619
- Interest Rate (assumed)5.25%
- Mortgage TypeInterest Only
- Cash Required£2,306
Monthly Returns
- Monthly Rent (estimate)£650
- Mortgage Payment (IO)-£3
- Management (10%)-£65
- Insurance (assumed)-£40
- Maintenance (assumed)-£60
- Monthly Cashflow+£482
Capital Returns
- 5yr Property Value£825
- 5yr Capital Gain (0.00% pa, historical)+£0
- 5yr Cumulative Rent (net)+£30,536
- Less mortgage interest-£180
- 5yr Total Return+£30,356
Modelled on the live asking price. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed.
5-Year Projection
| Year | Property Value | Equity | Cashflow (cumulative) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £825 | £206 | +£5,784 | +£5,784 | 250.8% |
| Year 2 | £825 | £206 | +£11,712 | +£11,712 | 507.8% |
| Year 3 | £825 | £206 | +£17,775 | +£17,775 | 770.7% |
| Year 4 | £825 | £206 | +£23,989 | +£23,989 | 1040.2% |
| Year 5 | £825 | £206 | +£30,356 | +£30,356 | 1316.2% |
Modelled on the live asking price. Capital growth 0.00% a year is the BA11 area's 5-year historical rate (Land Registry medians), not a forecast. Rent grows 2% a year (assumed); management is 10% of each year's rent. Mortgage held interest-only at 5.25% for 5 years. Refurbishment, voids and letting fees are not costed. ROI is on cash required (£2,306).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
NORTHEND HOUSE, 14 BRIDGE STREET
Recent sale
£240k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
NORTHEND HOUSE, 14 BRIDGE STREET
Recent sale
£173k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
NORTHEND HOUSE, 14 BRIDGE STREET
Recent sale
£150k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£29,908
Median earnings (local authority)
Signal
1,647
Population
Signal
1.8%
Households Deprived