Recent sale
72 PILGRIMS WAY
£238k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
53 Pilgrims Way, Andover, SP10 5HP
UPRN:200000703013End Terrace House3 bedsBuilt 1950-1966
FreeholdCouncil Tax: -EPC: D (68)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 3d ago (2026-09-17T04:00:02.382776+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:51:23.593906+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed yesterday (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£260,000
Estimated value
Range: £247k - £273k|Last sold: £155k (2015-03-27)
Estimate of £260k for end terrace houses in Andover. 424 transactions in the last 12 months; median £283k.
AI Confidence
-
High confidence
Value History
Current estimate
£260k
£247k - £273k - High confidence
Annualised (CAGR)
+5.04%
Over the full window
Peak estimate
£260k
Aug 2026
From peak
+0.00%
Drawdown from peak
AVM estimate (model)Repeat-sales index - SP10 district (quarterly)index YoY +6.41%
Growth by window
3m
+2.77%
6m
+5.69%
12m
+4.42%
24m
+14.04%
60m
+36.84%
Rental Market
Estimated rent (pcm)
£1,200
/ month
Gross yield
4.29%
Net yield
30504426.85%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£283k
3-bed End Terrace House
12m Price Growth
-
vs UK avg
Days on Market
81d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£260,000
- SDLT standard£3,000
- SDLT BTL surcharge (5%)£13,000
- Legal + Survey£15,000
- Refurb (light)£18,200
- Total All-In Cost£309,200
Funding
- Deposit (25%)£65,000
- Mortgage (75% LTV)£195,000
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£114,200
Monthly Returns
- Monthly Rent (est)£1,200
- Mortgage Payment (IO)-£853
- Management (10%)-£120
- Insurance-£101
- Maintenance-£108
- Monthly Cashflow+£18
Capital Returns
- 5yr Property Value£277,208
- 5yr Capital Gain (1.29% pa)+£17,208
- 5yr Cumulative Rent (net)+£52,260
- Less mortgage interest-£51,180
- 5yr Total Return+£18,288
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £263,354 | £68,354 | +£216 | +£3,570 | 3.1% |
| Year 2 | £266,751 | £71,751 | +£432 | +£7,183 | 6.3% |
| Year 3 | £270,192 | £75,192 | +£648 | +£10,840 | 9.5% |
| Year 4 | £273,678 | £78,678 | +£864 | +£14,542 | 12.7% |
| Year 5 | £277,208 | £82,208 | +£1,080 | +£18,288 | 16.0% |
Assumes 1.29% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£114,200).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
77 PILGRIMS WAY
£214k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
67 PILGRIMS WAY
£175k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
57 PILGRIMS WAY
£198k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£33,566
Median Income
Signal
1,601
Population
Signal
3.6 / 100
Deprivation