Recent sale
53 ESPLANADE
£380k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: 53 ESPLANADE]()
![Comparable: BURLINGTON COURT ESPLANADE]()
![Comparable: 52 ESPLANADE]()
![Comparable: 53 ESPLANADE]()
3 signals 0 levers
53 The Esplanade, Burnham-on-Sea, TA8 2AG
UPRN:100040909170Mid Terrace House4 bedsBuilt England and Wales: before 1900
FreeholdCouncil Tax: -EPC: F (27)AI-Powered Intelligence
Data freshness:Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-11T06:45:15.406248+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated yesterday
£497,000
Estimated value
Range: £473k - £522k|Last sold: £380k (2023-10-27)
Estimate of £497k for mid terrace houses in Somerset. 246 transactions in the last 12 months; median £280k.
AI Confidence
-
High confidence
Value History
Current estimate
£497k
£473k - £522k - High confidence
Annualised (CAGR)
+18.78%
Over the full window
Peak estimate
£597k
Dec 2025
From peak
-16.75%
Drawdown from peak
AVM estimate (model)Repeat-sales index - TA8 district (quarterly)index YoY -1.25%
Growth by window
3m
-9.14%
6m
-15.91%
12m
+10.69%
24m
+208.70%
60m
+226.97%
Rental Market
Estimated rent (pcm)
£2,200
/ month
Gross yield
-
Net yield
4.15%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£280k
4-bed Mid Terrace House
12m Price Growth
+48.9%
vs UK avg
Days on Market
115d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£497,000
- SDLT standard£14,850
- SDLT BTL surcharge (5%)£24,850
- Legal + Survey£15,000
- Refurb (light)£34,790
- Total All-In Cost£586,490
Funding
- Deposit (25%)£124,250
- Mortgage (75% LTV)£372,750
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£213,740
Monthly Returns
- Monthly Rent (est)£2,200
- Mortgage Payment (IO)-£1,631
- Management (10%)-£220
- Insurance-£125
- Maintenance-£207
- Monthly Cashflow+£17
Capital Returns
- 5yr Property Value£570,310
- 5yr Capital Gain (2.79% pa)+£73,310
- 5yr Cumulative Rent (net)+£98,880
- Less mortgage interest-£97,860
- 5yr Total Return+£74,330
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £510,866 | £138,116 | +£204 | +£14,070 | 6.6% |
| Year 2 | £525,119 | £152,369 | +£408 | +£28,527 | 13.3% |
| Year 3 | £539,770 | £167,020 | +£612 | +£43,382 | 20.3% |
| Year 4 | £554,830 | £182,080 | +£816 | +£58,646 | 27.4% |
| Year 5 | £570,310 | £197,560 | +£1,020 | +£74,330 | 34.8% |
Assumes 2.79% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£213,740).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
BURLINGTON COURT ESPLANADE
£204k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
52 ESPLANADE
£520k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
53 ESPLANADE
£250k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£29,152
Median Income
Signal
1,564
Population
Signal
4.1 / 100
Deprivation