Recent sale
90 ARMSTRONG ROAD
£150k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
60 Properties 42 to 60 Armstrong Road, Armstrong Road, Retford, DN22 6QY
UPRN:100031268396Flat/Maisonette bedsBuilt 1967-1975
-Council Tax: -EPC: D (66)AI-Powered Intelligence
Data freshness:Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed today (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£77,000
Estimated value
Range: £62k - £93k|Last sold: -- (-)
Estimate of £77k for flat/maisonettes in Retford. 389 transactions in the last 12 months; median £200k.
AI Confidence
-
Low confidence
Value History
Current estimate
£77k
£62k - £93k - Low confidence
Annualised (CAGR)
-1.21%
Over the full window
Peak estimate
£127k
Sep 2022
From peak
-39.37%
Drawdown from peak
AVM estimate (model)Repeat-sales index - DN22 district (quarterly)index YoY -2.72%
Growth by window
3m
+5.48%
6m
+8.45%
12m
+10.00%
24m
+8.45%
60m
-14.44%
Rental Market
Estimated rent (pcm)
£350
/ month
Gross yield
3.25%
Net yield
3.98%
Vacancy trend
12-month change
Tenant profile
Market Metrics
--/
Avg Area Price
£200k
--bed Flat/Maisonette
12m Price Growth
-
vs UK avg
Days on Market
75d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£77,000
- SDLT standard£0
- SDLT BTL surcharge (5%)£3,850
- Legal + Survey£15,000
- Refurb (light)£5,390
- Total All-In Cost£101,240
Funding
- Deposit (25%)£19,250
- Mortgage (75% LTV)£57,750
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£43,490
Monthly Returns
- Monthly Rent (est)£350
- Mortgage Payment (IO)-£253
- Management (10%)-£35
- Insurance-£83
- Maintenance-£32
- Monthly Cashflow-£53
Capital Returns
- 5yr Property Value£82,340
- 5yr Capital Gain (1.35% pa)+£5,340
- 5yr Cumulative Rent (net)+£12,000
- Less mortgage interest-£15,180
- 5yr Total Return+£2,160
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £78,040 | £20,290 | -£636 | +£404 | 0.9% |
| Year 2 | £79,093 | £21,343 | -£1,272 | +£821 | 1.9% |
| Year 3 | £80,161 | £22,411 | -£1,908 | +£1,253 | 2.9% |
| Year 4 | £81,243 | £23,493 | -£2,544 | +£1,699 | 3.9% |
| Year 5 | £82,340 | £24,590 | -£3,180 | +£2,160 | 5.0% |
Assumes 1.35% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£43,490).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
94 ARMSTRONG ROAD
£80k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
86 ARMSTRONG ROAD
£133k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
72 ARMSTRONG ROAD
£48k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£26,888
Median Income
Signal
1,558
Population
Signal
8.1 / 100
Deprivation