36 CALEDONIAN ROAD
Recent sale
£146k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
62 Caledonian Road, Hartlepool, TS25 5LQ
UPRN:100110005010Semi-Detached House3 bedsBuilt 1930-1949
FreeholdCouncil Tax: Band BEPC: E (50)
Data freshness:Listing· freshListing: fresh, refreshed yesterday (2026-10-23T04:00:04.135672+00:00)Planning· 4mo agoPlanning: stale, refreshed 4mo ago (2026-07-10T08:31:29.669952+00:00)EPC· 5mo agoEPC: stale, refreshed 5mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 2y agoRisk: stale, refreshed 2y ago (2024-12-31T00:00:00+00:00)Amenities· 1mo agoAmenities: ageing, refreshed 1mo ago (2026-09-23T00:00:00+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
Valuation estimateUpdated yesterday
£105,000
Estimated value
Range: £100k - £110k|Last sold: £119k (2007-12-07)
Estimate of £105k for this semi-detached house. 443 sales in TS25 in the last 12 months; median £125k.
Estimate confidence
High confidence
Value History
Current estimate
£105k
£100k - £110k - High confidence
Annualised (CAGR)
-0.87%
Over the full window
Peak estimate
£139k
May 2026
From peak
-24.46%
Drawdown from peak
AVM estimate (model)Repeat-sales index - TS25 district (quarterly)index YoY -0.22%
Growth by window
3m
-13.22%
6m
-23.36%
12m
-22.22%
24m
-17.32%
60m
-11.76%
Rental Market
Estimated rent (pcm)
£700
/ month
Gross yield
8.00%
Rent ÷ asking price
Net yield
5.54%
Assumes ~31% running costs (not this property's)
Vacancy trend
12-month change
Market Metrics
Median Area Price
£125k
TS25 sales, last 12 months
12m Price Growth
-
TS25 median, Land Registry
Days on Market
101d
TS25 average
Sales & Yield
3 metricsTransactions / 12m
443
TS25 sales
Area Gross Yield
-
TS25 medians
Last Sold
£119k
2007-12-07
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£105,000
- SDLT standard£0
- SDLT BTL surcharge (5%)£5,250
- Legal, survey + broker (assumed)£2,100
- RefurbishmentNot costed
- Total Cost (excl. refurb)£112,350
Funding
- Deposit (25%)£26,250
- Mortgage (75% LTV)£78,750
- Interest Rate (assumed)5.25%
- Mortgage TypeInterest Only
- Cash Required£33,600
Monthly Returns
- Monthly Rent (estimate)£700
- Mortgage Payment (IO)-£345
- Management (10%)-£70
- Insurance (assumed)-£40
- Maintenance (assumed)-£60
- Monthly Cashflow+£185
Capital Returns
- 5yr Property Value£131,225
- 5yr Capital Gain (4.56% pa, historical)+£26,225
- 5yr Cumulative Rent (net)+£33,346
- Less mortgage interest-£20,700
- 5yr Total Return+£38,871
Modelled on the live asking price. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed.
5-Year Projection
| Year | Property Value | Equity | Cashflow (cumulative) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £109,788 | £31,038 | +£2,220 | +£7,008 | 20.9% |
| Year 2 | £114,794 | £36,044 | +£4,596 | +£14,390 | 42.8% |
| Year 3 | £120,029 | £41,279 | +£7,119 | +£22,148 | 65.9% |
| Year 4 | £125,502 | £46,752 | +£9,806 | +£30,308 | 90.2% |
| Year 5 | £131,225 | £52,475 | +£12,646 | +£38,871 | 115.7% |
Modelled on the live asking price. Capital growth 4.56% a year is the TS25 area's 5-year historical rate (Land Registry medians), not a forecast. Rent grows 2% a year (assumed); management is 10% of each year's rent. Mortgage held interest-only at 5.25% for 5 years. Refurbishment, voids and letting fees are not costed. ROI is on cash required (£33,600).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
36 CALEDONIAN ROAD
Recent sale
£105k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
58 CALEDONIAN ROAD
Recent sale
£98k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
48 CALEDONIAN ROAD
Recent sale
£72k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£28,830
Median earnings (local authority)
Signal
1,354
Population
Signal
5.4%
Households Deprived