Recent sale
66 BOLTON STREET
£41k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Estimate of £71k for terraceds in Blackpool. 412 transactions in the last 12 months; median £96k.
Buy-to-let cashflow + capital returns
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £71,923 | £18,673 | +£1,800 | +£2,723 | 6.6% |
| Year 2 | £72,858 | £19,608 | +£3,600 | +£5,458 | 13.2% |
| Year 3 | £73,805 | £20,555 | +£5,400 | +£8,205 | 19.9% |
| Year 4 | £74,765 | £21,515 | +£7,200 | +£10,965 | 26.6% |
| Year 5 | £75,737 | £22,487 | +£9,000 | +£13,737 | 33.3% |
Assumes 1.30% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£41,270).
No forecast available.