Recent sale
SUNDOWNER HOLIDAY PARK NEWPORT ROAD
£53k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: SUNDOWNER HOLIDAY PARK NEWPORT ROAD]()
![Comparable: SUNDOWNER HOLIDAY PARK NEWPORT ROAD]()
![Comparable: SUNDOWNER HOLIDAY PARK NEWPORT ROAD]()
![Comparable: SUNDOWNER HOLIDAY PARK NEWPORT ROAD]()
3 signals 0 levers
67 Sundowner Holiday Park, Newport Road, Hemsby, NR29 4NW
UPRN:10012183589Detached Bungalow2 bedsBuilt -
LeaseholdCouncil Tax: -EPC: -AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 6d ago (2026-08-20T04:00:02.990801+00:00)Risk· 2mo agoRisk: ageing, refreshed 2mo ago (2026-07-04T06:46:22.443816+00:00)Connectivity· 2mo agoConnectivity: ageing, refreshed 2mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 2mo agoSchools: ageing, refreshed 2mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 2mo agoAmenities: ageing, refreshed 2mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated yesterday
£35,000
Estimated value
Range: £33k - £37k|Last sold: £38k (2022-04-11)
Estimate of £35k for detached bungalows in Hemsby. 277 transactions in the last 12 months; median £255k.
AI Confidence
-
High confidence
Value History
Current estimate
£35k
£33k - £37k - High confidence
Annualised (CAGR)
-43.09%
Over the full window
Peak estimate
£199k
Jul 2023
From peak
-82.41%
Drawdown from peak
AVM estimate (model)Repeat-sales index - NR29 district (quarterly)index YoY -4.28%
Growth by window
3m
+40.00%
6m
+34.62%
12m
-76.03%
24m
-77.99%
60m
-
Rental Market
Estimated rent (pcm)
£150
/ month
Gross yield
-
Net yield
4.15%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£255k
2-bed Detached Bungalow
12m Price Growth
-88.6%
vs UK avg
Days on Market
107d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£35,000
- SDLT standard£0
- SDLT BTL surcharge (5%)£1,750
- Legal + Survey£15,000
- Refurb (light)£2,450
- Total All-In Cost£54,200
Funding
- Deposit (25%)£8,750
- Mortgage (75% LTV)£26,250
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£27,950
Monthly Returns
- Monthly Rent (est)£150
- Mortgage Payment (IO)-£115
- Management (10%)-£15
- Insurance-£79
- Maintenance-£15
- Monthly Cashflow-£74
Capital Returns
- 5yr Property Value£39,657
- 5yr Capital Gain (2.53% pa)+£4,657
- 5yr Cumulative Rent (net)+£2,460
- Less mortgage interest-£6,900
- 5yr Total Return+£217
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £35,886 | £9,636 | -£888 | -£2 | -0.0% |
| Year 2 | £36,793 | £10,543 | -£1,776 | +£17 | 0.1% |
| Year 3 | £37,724 | £11,474 | -£2,664 | +£60 | 0.2% |
| Year 4 | £38,679 | £12,429 | -£3,552 | +£127 | 0.5% |
| Year 5 | £39,657 | £13,407 | -£4,440 | +£217 | 0.8% |
Assumes 2.53% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£27,950).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
SUNDOWNER HOLIDAY PARK NEWPORT ROAD
£25k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
SUNDOWNER HOLIDAY PARK NEWPORT ROAD
£27k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
SUNDOWNER HOLIDAY PARK NEWPORT ROAD
£30k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£26,484
Median Income
Signal
1,769
Population
Signal
5.8 / 100
Deprivation