90 WALTON ROAD
Recent sale
£163k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
68 Walton Road, Frinton-on-Sea, CO13 0AG
UPRN:100090630482-Beds -Built -
Tenure: -Council Tax: Band CEPC: -
Data freshness:Planning· 4mo agoPlanning: stale, refreshed 4mo ago (2026-07-10T09:34:24.723199+00:00)Risk· 2y agoRisk: stale, refreshed 2y ago (2024-12-31T00:00:00+00:00)Amenities· 1mo agoAmenities: ageing, refreshed 1mo ago (2026-09-23T00:00:00+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
Valuation estimateUpdated 4 days ago
£333,000
Estimated value
Range: £300k - £367k|Last sold: -- (-)
Estimate of £333k for this property. 211 sales in CO13 in the last 12 months; median £318k.
Estimate confidence
Medium confidence
Value History
Current estimate
£333k
£300k - £367k - Medium confidence
Annualised (CAGR)
+3.19%
Over the full window
Peak estimate
£356k
Mar 2024
From peak
-6.46%
Drawdown from peak
AVM estimate (model)Repeat-sales index - CO13 district (quarterly)index YoY -15.32%
Growth by window
3m
-0.89%
6m
+2.46%
12m
+0.91%
24m
-3.76%
60m
+12.12%
Rental Market
Estimated rent (pcm)
-
/ month
Gross yield
-
Net yield
-
Vacancy trend
12-month change
Market Metrics
Median Area Price
£318k
CO13 sales, last 12 months
12m Price Growth
-
CO13 median, Land Registry
Days on Market
72d
CO13 average
Sales & Yield
3 metricsTransactions / 12m
211
CO13 sales
Area Gross Yield
-
CO13 medians
Last Sold
-
-
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Estimated Value£333,000
- SDLT standard£6,650
- SDLT BTL surcharge (5%)£16,650
- Legal, survey + broker (assumed)£2,100
- RefurbishmentNot costed
- Total Cost (excl. refurb)£358,400
Funding
- Deposit (25%)£83,250
- Mortgage (75% LTV)£249,750
- Interest Rate (assumed)5.25%
- Mortgage TypeInterest Only
- Cash Required£108,650
Monthly Returns
Capital Returns
Modelled on the estimated value: the property is not on the market. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed.
5-Year Projection
| Year | Property Value | Equity | Cashflow (cumulative) | Total Return | ROI |
|---|
A cashflow projection needs a live rent estimate; none is published for this property. Cash required at purchase is £108,650.
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
62 WALTON ROAD
Recent sale
£525k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
38 WALTON ROAD
Recent sale
£450k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
76 WALTON ROAD
Recent sale
£330k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£29,545
Median earnings (local authority)
Signal
1,157
Population
Signal
2.4%
Households Deprived