Recent sale
11 RENNIE STREET
£53k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
69 Rennie Street, Ferryhill, DL17 8NG
UPRN:100110474153Mid Terrace House2 bedsBuilt -
FreeholdCouncil Tax: -EPC: C (72)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 4d ago (2026-09-16T04:00:02.584543+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T09:36:19.326117+00:00)EPC· 1mo agoEPC: ageing, refreshed 1mo ago (2026-08-21T09:38:00.564243+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed yesterday (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£53,000
Estimated value
Range: £48k - £59k|Last sold: £35k (2020-03-27)
Estimate of £53k for mid terrace houses in OTHER AREAS. 246 transactions in the last 12 months; median £84k.
AI Confidence
-
Medium confidence
Value History
Current estimate
£53k
£48k - £59k - Medium confidence
Annualised (CAGR)
+8.53%
Over the full window
Peak estimate
£65k
Oct 2024
From peak
-18.46%
Drawdown from peak
AVM estimate (model)Repeat-sales index - DL17 district (quarterly)index YoY +4.18%
Growth by window
3m
+3.92%
6m
-1.85%
12m
-7.02%
24m
-11.67%
60m
+20.45%
Rental Market
Estimated rent (pcm)
£450
/ month
Gross yield
2.82%
Net yield
699.60%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£84k
2-bed Mid Terrace House
12m Price Growth
-29.9%
vs UK avg
Days on Market
90d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£53,000
- SDLT standard£0
- SDLT BTL surcharge (5%)£2,650
- Legal + Survey£15,000
- Refurb (light)£3,710
- Total All-In Cost£74,360
Funding
- Deposit (25%)£13,250
- Mortgage (75% LTV)£39,750
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£34,610
Monthly Returns
- Monthly Rent (est)£450
- Mortgage Payment (IO)-£174
- Management (10%)-£45
- Insurance-£80
- Maintenance-£22
- Monthly Cashflow+£129
Capital Returns
- 5yr Property Value£85,629
- 5yr Capital Gain (10.07% pa)+£32,629
- 5yr Cumulative Rent (net)+£18,180
- Less mortgage interest-£10,440
- 5yr Total Return+£40,369
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £58,337 | £18,587 | +£1,548 | +£6,885 | 19.9% |
| Year 2 | £64,212 | £24,462 | +£3,096 | +£14,308 | 41.3% |
| Year 3 | £70,678 | £30,928 | +£4,644 | +£22,322 | 64.5% |
| Year 4 | £77,795 | £38,045 | +£6,192 | +£30,987 | 89.5% |
| Year 5 | £85,629 | £45,879 | +£7,740 | +£40,369 | 116.6% |
Assumes 10.07% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£34,610).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
36 RENNIE STREET
£50k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
70 RENNIE STREET
£26k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
48 RENNIE STREET
£49k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£29,393
Median Income
Signal
1,225
Population
Signal
7.4 / 100
Deprivation