HomePortfolioHomePortfolio
⌘ K
SearchDashboardArea
Skip to property details
SummaryAI VerdictScoresValuation & MarketRiskPlanningOwnershipConnectivityArea ProfileSchoolsComparablesFull ReportQ&A
Overview
SummaryAI VerdictScoresValuation & MarketRiskPlanningOwnershipConnectivityArea ProfileSchoolsComparablesFull ReportQ&A
Quick Actions
  • Generate PDF Report
  • Use in Your App (API)(opens in a new tab)
HomePortfolio Intelligence
  1. Home
  2. Property
  3. UPRN 10013972917
  4. Valuation & Market

7 Properties 1 to 11 Osberton View, Osberton View, Worksop, S81 0QU

UPRN:10013972917Semi-Detached House bedsBuilt 1950-1966
-Council Tax: -EPC: C (74)AI-Powered Intelligence
Data freshness:●Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)●Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T09:51:58.863693+00:00)●EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)●Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)●Crime· freshCrime: fresh, refreshed yesterday (2026-09-20T01:24:22.764986+00:00)●Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)●Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)●Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)●Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated yesterday
£159,000
Estimated value
Range: £128k - £191k|Last sold: -- (-)

Estimate of £159k for semi-detached houses in Worksop. 448 transactions in the last 12 months; median £217k.

AI Confidence
-
Low confidence

Value History

Monthly AVM sale-value estimate
Current estimate
£159k
£128k - £191k - Low confidence
Annualised (CAGR)
+4.25%
Over the full window
Peak estimate
£162k
Jul 2026
From peak
-1.85%
Drawdown from peak
£167k£154k£141k£128k£115k2020202120222023202420252026Peak
AVM estimate (model)Repeat-sales index - S81 district (quarterly)index YoY +2.79%
Growth by window
3m
+1.27%
6m
+2.58%
12m
+5.30%
24m
+3.92%
60m
+21.37%

Rental Market

Monthly
Estimated rent (pcm)
£800
/ month
Gross yield
6.36%
Net yield
4.73%
Vacancy trend
12-month change
-
Tenant profile

Market Metrics

6 live signals
---
Avg Area Price
£217k
--bed Semi-Detached House
12m Price Growth
-
vs UK avg
Days on Market
36d
Area avg

Investment Analysis

Buy-to-let cashflow + capital returns

25% deposit · IO

Purchase

  • Asking Price£159,000
  • SDLT standard£680
  • SDLT BTL surcharge (5%)£7,950
  • Legal + Survey£15,000
  • Refurb (light)£11,130
  • Total All-In Cost£193,760

Funding

  • Deposit (25%)£39,750
  • Mortgage (75% LTV)£119,250
  • Interest Rate5.25%
  • Mortgage TypeInterest Only
  • Cash Required£74,510

Monthly Returns

  • Monthly Rent (est)£800
  • Mortgage Payment (IO)-£522
  • Management (10%)-£80
  • Insurance-£91
  • Maintenance-£66
  • Monthly Cashflow+£41

Capital Returns

  • 5yr Property Value£177,537
  • 5yr Capital Gain (2.23% pa)+£18,537
  • 5yr Cumulative Rent (net)+£33,780
  • Less mortgage interest-£31,320
  • 5yr Total Return+£20,997

5-Year Projection

BTL · Interest Only
YearProperty ValueEquityCashflow (YTD)Total ReturnROI
Year 1£162,546£43,296+£492+£4,0385.4%
Year 2£166,170£46,920+£984+£8,15410.9%
Year 3£169,876£50,626+£1,476+£12,35216.6%
Year 4£173,664£54,414+£1,968+£16,63222.3%
Year 5£177,537£58,287+£2,460+£20,99728.2%

Assumes 2.23% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£74,510).

Price Forecast

No forecast available.

Demand & Supply

DemandSupply

    Comparable Sales

    0 matches

    Area Economic Intelligence

    3 signals
    Signal
    £26,888
    Median Income
    Signal
    1,663
    Population
    Signal
    6.3 / 100
    Deprivation

    Upside Opportunities

    0 levers