7 The Green, Caerwnon Park, Builth Wells, LD2 3YF
UPRN:10011739158-2 bedsBuilt -
Tenure: -Council Tax: -EPC: -
Valuation estimateUpdated -
--
Estimated value
Range: -- - --|Last sold: -- (-)
No live valuation is published for 7 The Green.
Value History
No value-history data available for this property.
Rental Market
Estimated rent (pcm)
-
/ month
Gross yield
-
Net yield
-
Vacancy trend
12-month change
Market Metrics
Median Area Price
-
LD2 sales, last 12 months
12m Price Growth
-
LD2 median, Land Registry
Days on Market
-
LD2 average
Sales & Yield
3 metricsTransactions / 12m
-
LD2 sales
Area Gross Yield
-
LD2 medians
Last Sold
-
-
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£175,000
- SDLT standard£1,000
- SDLT BTL surcharge (5%)£8,750
- Legal, survey + broker (assumed)£2,100
- RefurbishmentNot costed
- Total Cost (excl. refurb)£186,850
Funding
- Deposit (25%)£43,750
- Mortgage (75% LTV)£131,250
- Interest Rate (assumed)5.25%
- Mortgage TypeInterest Only
- Cash Required£55,600
Monthly Returns
Capital Returns
Modelled on the live asking price. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed.
5-Year Projection
| Year | Property Value | Equity | Cashflow (cumulative) | Total Return | ROI |
|---|
A cashflow projection needs a live rent estimate; none is published for this property. Cash required at purchase is £55,600.
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Area Economic Intelligence
Signal
£30,275
Median earnings (local authority)
Signal
1,232
Population