Recent sale
88 LANCASTRIAN WAY
£98k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: 88 LANCASTRIAN WAY]()
![Comparable: 75 LANCASTRIAN WAY]()
![Comparable: 75 LANCASTRIAN WAY]()
![Comparable: 88 LANCASTRIAN WAY]()
3 signals 0 levers
79 Properties 78 to 81 Lancastrian Way, Lancastrian Way, Worksop, S81 0SW
UPRN:100031291083Semi-Detached House bedsBuilt 1967-1975
-Council Tax: -EPC: C (69)AI-Powered Intelligence
Data freshness:Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:47:04.463961+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T01:45:22.974277+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated 10 days ago
£107,000
Estimated value
Range: £86k - £128k|Last sold: -- (-)
Estimate of £107k for semi-detached houses in Worksop. 448 transactions in the last 12 months; median £217k.
AI Confidence
-
Low confidence
Value History
Current estimate
£107k
£86k - £128k - Low confidence
Annualised (CAGR)
+5.70%
Over the full window
Peak estimate
£107k
Aug 2026
From peak
+0.00%
Drawdown from peak
AVM estimate (model)Repeat-sales index - S81 district (quarterly)index YoY +2.79%
Growth by window
3m
+0.94%
6m
+7.00%
12m
+11.46%
24m
+11.46%
60m
+28.92%
Rental Market
Estimated rent (pcm)
£550
/ month
Gross yield
6.36%
Net yield
4.66%
Vacancy trend
12-month change
Tenant profile
Market Metrics
---
Avg Area Price
£217k
--bed Semi-Detached House
12m Price Growth
-
vs UK avg
Days on Market
36d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£107,000
- SDLT standard£0
- SDLT BTL surcharge (5%)£5,350
- Legal + Survey£15,000
- Refurb (light)£7,490
- Total All-In Cost£134,840
Funding
- Deposit (25%)£26,750
- Mortgage (75% LTV)£80,250
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£54,590
Monthly Returns
- Monthly Rent (est)£550
- Mortgage Payment (IO)-£351
- Management (10%)-£55
- Insurance-£86
- Maintenance-£45
- Monthly Cashflow+£13
Capital Returns
- 5yr Property Value£119,475
- 5yr Capital Gain (2.23% pa)+£12,475
- 5yr Cumulative Rent (net)+£21,840
- Less mortgage interest-£21,060
- 5yr Total Return+£13,255
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £109,386 | £29,136 | +£156 | +£2,542 | 4.7% |
| Year 2 | £111,825 | £31,575 | +£312 | +£5,137 | 9.4% |
| Year 3 | £114,319 | £34,069 | +£468 | +£7,787 | 14.3% |
| Year 4 | £116,868 | £36,618 | +£624 | +£10,492 | 19.2% |
| Year 5 | £119,475 | £39,225 | +£780 | +£13,255 | 24.3% |
Assumes 2.23% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£54,590).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
75 LANCASTRIAN WAY
£78k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
75 LANCASTRIAN WAY
£88k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
88 LANCASTRIAN WAY
£98k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£26,888
Median Income
Signal
1,565
Population
Signal
9.8 / 100
Deprivation