6 APPLEBY GROVE
Recent sale
£125k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
9 Appleby Grove, Hartlepool, TS24 8ND
UPRN:100110000879-Beds -Built 1930-1949
Tenure: -Council Tax: Band AEPC: D (67)
Data freshness:Listing· freshListing: fresh, refreshed today (2026-10-24T04:00:05.961683+00:00)Planning· 4mo agoPlanning: stale, refreshed 4mo ago (2026-07-10T09:58:10.420521+00:00)EPC· 2mo agoEPC: ageing, refreshed 2mo ago (2026-08-21T10:32:44.687924+00:00)Risk· 2y agoRisk: stale, refreshed 2y ago (2024-12-31T00:00:00+00:00)Amenities· 1mo agoAmenities: ageing, refreshed 1mo ago (2026-09-23T00:00:00+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
Valuation estimateUpdated today
£115,000
Estimated value
Range: £92k - £138k|Last sold: -- (-)
Estimate of £115k for this property. 219 sales in TS24 in the last 12 months; median £86k.
Estimate confidence
Low confidence
Value History
Current estimate
£115k
£92k - £138k - Low confidence
Annualised (CAGR)
+6.54%
Over the full window
Peak estimate
£115k
Oct 2026
From peak
+0.00%
Drawdown from peak
AVM estimate (model)Repeat-sales index - TS24 district (quarterly)index YoY -3.66%
Growth by window
3m
+18.56%
6m
+8.49%
12m
+12.75%
24m
+16.16%
60m
+33.72%
Rental Market
Estimated rent (pcm)
£800
/ month
Gross yield
7.68%
Rent ÷ asking price
Net yield
-
Vacancy trend
12-month change
Market Metrics
Median Area Price
£86k
TS24 sales, last 12 months
12m Price Growth
-
TS24 median, Land Registry
Days on Market
133d
TS24 average
Sales & Yield
3 metricsTransactions / 12m
219
TS24 sales
Area Gross Yield
8.19%
TS24 medians
Last Sold
-
-
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£125,000
- SDLT standard£0
- SDLT BTL surcharge (5%)£6,250
- Legal, survey + broker (assumed)£2,100
- RefurbishmentNot costed
- Total Cost (excl. refurb)£133,350
Funding
- Deposit (25%)£31,250
- Mortgage (75% LTV)£93,750
- Interest Rate (assumed)5.25%
- Mortgage TypeInterest Only
- Cash Required£39,600
Monthly Returns
- Monthly Rent (estimate)£800
- Mortgage Payment (IO)-£410
- Management (10%)-£80
- Insurance (assumed)-£40
- Maintenance (assumed)-£60
- Monthly Cashflow, before lease costs (not stated)+£210
Capital Returns
- 5yr Property Value£129,501
- 5yr Capital Gain (0.71% pa, historical)+£4,501
- 5yr Cumulative Rent (net, before lease costs)+£38,955
- Less mortgage interest-£24,600
- 5yr Total Return (before lease costs)+£18,856
Modelled on the live asking price. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed. Service charge and ground rent are not stated, so cashflow and returns are before lease costs.
5-Year Projection
| Year | Property Value | Equity | Cashflow (cumulative) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £125,888 | £32,138 | +£2,520 | +£3,408 | 8.6% |
| Year 2 | £126,781 | £33,031 | +£5,208 | +£6,989 | 17.6% |
| Year 3 | £127,681 | £33,931 | +£8,080 | +£10,761 | 27.2% |
| Year 4 | £128,588 | £34,838 | +£11,127 | +£14,715 | 37.2% |
| Year 5 | £129,501 | £35,751 | +£14,355 | +£18,856 | 47.6% |
Modelled on the live asking price. Capital growth 0.71% a year is the TS24 area's 5-year historical rate (Land Registry medians), not a forecast. Rent grows 2% a year (assumed); management is 10% of each year's rent. Mortgage held interest-only at 5.25% for 5 years. Refurbishment, voids and letting fees are not costed. Service charge and ground rent are not stated, so cashflow and returns are before lease costs. ROI is on cash required (£39,600).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
6 APPLEBY GROVE
Recent sale
£78k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
3 APPLEBY GROVE
Recent sale
£59k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
3 APPLEBY GROVE
Recent sale
£60k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£28,830
Median earnings (local authority)
Signal
1,299
Population
Signal
10.5%
Households Deprived