24 LOWER ROAD
Recent sale
£250k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Annexe at, Corner Cottage, Lower Road, Castle Rising, PE31 6AD
UPRN:10090917675-Beds -Built -
Tenure: -Council Tax: Band AEPC: -
Data freshness:Planning· 1mo agoPlanning: ageing, refreshed 1mo ago (2026-09-18T06:48:58.415545+00:00)Risk· 2y agoRisk: stale, refreshed 2y ago (2024-12-31T00:00:00+00:00)Amenities· 1mo agoAmenities: ageing, refreshed 1mo ago (2026-09-23T00:00:00+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refreshCouncil Tax· 5mo agoCouncil Tax: stale, refreshed 5mo ago (2026-05-20T09:33:12.870431+00:00)
Valuation estimateUpdated 2 days ago
£582,000
Estimated value
Range: £466k - £699k|Last sold: -- (-)
Estimate of £582k for this property. 257 sales in PE31 in the last 12 months; median £325k.
Estimate confidence
Low confidence
Value History
Current estimate
£582k
£466k - £699k - Low confidence
Annualised (CAGR)
-4.51%
Over the full window
Peak estimate
£671k
Jul 2023
From peak
-13.26%
Drawdown from peak
AVM estimate (model)Repeat-sales index - PE31 district (quarterly)index YoY -2.75%
Growth by window
3m
-2.18%
6m
-5.21%
12m
-6.13%
24m
+0.87%
60m
-
Rental Market
Estimated rent (pcm)
-
/ month
Gross yield
-
Net yield
-
Vacancy trend
12-month change
Market Metrics
Median Area Price
£325k
PE31 sales, last 12 months
12m Price Growth
-
PE31 median, Land Registry
Days on Market
130d
PE31 average
Sales & Yield
3 metricsTransactions / 12m
257
PE31 sales
Area Gross Yield
-
PE31 medians
Last Sold
-
-
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Estimated Value£582,000
- SDLT standard£19,100
- SDLT BTL surcharge (5%)£29,100
- Legal, survey + broker (assumed)£2,100
- RefurbishmentNot costed
- Total Cost (excl. refurb)£632,300
Funding
- Deposit (25%)£145,500
- Mortgage (75% LTV)£436,500
- Interest Rate (assumed)5.25%
- Mortgage TypeInterest Only
- Cash Required£195,800
Monthly Returns
Capital Returns
Modelled on the estimated value: the property is not on the market. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed.
5-Year Projection
| Year | Property Value | Equity | Cashflow (cumulative) | Total Return | ROI |
|---|
A cashflow projection needs a live rent estimate; none is published for this property. Cash required at purchase is £195,800.
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
THE OLD BARN LOWER ROAD
Recent sale
£975k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
THE OLD BARN LOWER ROAD
Recent sale
£880k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
13 LOWER ROAD
Recent sale
£250k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£30,581
Median earnings (local authority)
Signal
1,198
Population
Signal
0.8%
Households Deprived