BRIMPTON GRANGE
Recent sale
£8.40M
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Brimpton Grange, Milton Common, Thame, OX9 2JW
UPRN:100120895691Detached PropertyBeds -Built -
FreeholdCouncil Tax: -EPC: -
Valuation estimateUpdated -
--
Estimated value
Range: -- - --|Last sold: £8.40M (2024-06-26)
No live valuation is published for Brimpton Grange.
Value History
No value-history data available for this property.
Rental Market
Estimated rent (pcm)
-
/ month
Gross yield
-
Net yield
-
Vacancy trend
12-month change
Market Metrics
Median Area Price
-
OX9 sales, last 12 months
12m Price Growth
-
OX9 median, Land Registry
Days on Market
-
OX9 average
Sales & Yield
3 metricsTransactions / 12m
-
OX9 sales
Area Gross Yield
-
OX9 medians
Last Sold
£8.40M
2024-06-26
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£500,000
- SDLT standard£15,000
- SDLT BTL surcharge (5%)£25,000
- Legal, survey + broker (assumed)£2,100
- RefurbishmentNot costed
- Total Cost (excl. refurb)£542,100
Funding
- Deposit (25%)£125,000
- Mortgage (75% LTV)£375,000
- Interest Rate (assumed)5.25%
- Mortgage TypeInterest Only
- Cash Required£167,100
Monthly Returns
Capital Returns
Modelled on the live asking price. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed.
5-Year Projection
| Year | Property Value | Equity | Cashflow (cumulative) | Total Return | ROI |
|---|
A cashflow projection needs a live rent estimate; none is published for this property. Cash required at purchase is £167,100.
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Area Economic Intelligence
Signal
£43,026
Median earnings (local authority)
Signal
1,598
Population