Recent sale
2 LEEDS HOUSE MEWS
£320k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: 2 LEEDS HOUSE MEWS]()
![Comparable: 3 LEEDS HOUSE MEWS]()
![Comparable: 2 LEEDS HOUSE MEWS]()
![Comparable: 6 LEEDS HOUSE MEWS]()
3 signals 0 levers
Coppins, 3 Leeds House Mews, Maidstone Road, Hadlow, Tonbridge, TN11 0DF
UPRN:200000964567Detached Bungalow bedsBuilt 1983-1990
FreeholdCouncil Tax: -EPC: D (68)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 4d ago (2026-09-17T04:00:02.382776+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:56:40.726582+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed 2d ago (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£558,000
Estimated value
Range: £502k - £613k|Last sold: £350k (2016-05-25)
Estimate of £558k for detached bungalows in Hadlow. 114 transactions in the last 12 months; median £548k.
AI Confidence
-
Medium confidence
Value History
Current estimate
£558k
£502k - £613k - Medium confidence
Annualised (CAGR)
+4.36%
Over the full window
Peak estimate
£558k
Aug 2026
From peak
+0.00%
Drawdown from peak
AVM estimate (model)Repeat-sales index - TN11 district (quarterly)index YoY +11.04%
Growth by window
3m
+3.33%
6m
+5.08%
12m
+6.29%
24m
+6.90%
60m
+19.23%
Rental Market
Estimated rent (pcm)
£1,700
/ month
Gross yield
5.08%
Net yield
14970.30%
Vacancy trend
12-month change
Tenant profile
Market Metrics
--
Avg Area Price
£548k
--bed Detached Bungalow
12m Price Growth
-
vs UK avg
Days on Market
83d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£558,000
- SDLT standard£17,900
- SDLT BTL surcharge (5%)£27,900
- Legal + Survey£15,000
- Refurb (light)£39,060
- Total All-In Cost£657,860
Funding
- Deposit (25%)£139,500
- Mortgage (75% LTV)£418,500
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£239,360
Monthly Returns
- Monthly Rent (est)£1,700
- Mortgage Payment (IO)-£1,831
- Management (10%)-£170
- Insurance-£131
- Maintenance-£233
- Monthly Cashflow-£665
Capital Returns
- 5yr Property Value£567,268
- 5yr Capital Gain (0.33% pa)+£9,268
- 5yr Cumulative Rent (net)+£69,960
- Less mortgage interest-£109,860
- 5yr Total Return-£30,632
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £559,841 | £141,341 | -£7,980 | -£6,139 | -2.6% |
| Year 2 | £561,689 | £143,189 | -£15,960 | -£12,271 | -5.1% |
| Year 3 | £563,542 | £145,042 | -£23,940 | -£18,398 | -7.7% |
| Year 4 | £565,402 | £146,902 | -£31,920 | -£24,518 | -10.2% |
| Year 5 | £567,268 | £148,768 | -£39,900 | -£30,632 | -12.8% |
Assumes 0.33% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£239,360).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
3 LEEDS HOUSE MEWS
£350k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
2 LEEDS HOUSE MEWS
£275k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
6 LEEDS HOUSE MEWS
£178k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£31,472
Median Income
Signal
1,541
Population
Signal
6.6 / 100
Deprivation