Recent sale
25 MAIN STREET
£245k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: 25 MAIN STREET]()
![Comparable: THE MANOR HOUSE, 45 MAIN STREET]()
![Comparable: 31 MAIN STREET]()
![Comparable: THE DOVECOTE MAIN STREET]()
3 signals 0 levers
Fern Cottage, 27 Main Street, Sutton-on-Trent, Newark, NG23 6PF
UPRN:200004247197Semi-Detached House3 bedsBuilt -
FreeholdCouncil Tax: -EPC: -AI-Powered Intelligence
Data freshness:Risk· 2mo agoRisk: ageing, refreshed 2mo ago (2026-07-04T06:46:22.443816+00:00)Connectivity· 2mo agoConnectivity: ageing, refreshed 2mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 2mo agoSchools: ageing, refreshed 2mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 2mo agoAmenities: ageing, refreshed 2mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated yesterday
£361,000
Estimated value
Range: £343k - £379k|Last sold: £79k (2000-08-18)
Estimate of £361k for semi-detached houses in Newark. 192 transactions in the last 12 months; median £335k.
AI Confidence
-
High confidence
Value History
Current estimate
£361k
£343k - £379k - High confidence
Annualised (CAGR)
+4.64%
Over the full window
Peak estimate
£362k
Sep 2025
From peak
-0.28%
Drawdown from peak
AVM estimate (model)Repeat-sales index - NG23 district (quarterly)index YoY +5.91%
Growth by window
3m
+1.69%
6m
+3.44%
12m
+0.00%
24m
+4.03%
60m
+20.74%
Rental Market
Estimated rent (pcm)
£1,450
/ month
Gross yield
2.60%
Net yield
31439.99%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£335k
3-bed Semi-Detached House
12m Price Growth
+425.7%
vs UK avg
Days on Market
113d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£361,000
- SDLT standard£8,050
- SDLT BTL surcharge (5%)£18,050
- Legal + Survey£15,000
- Refurb (light)£25,270
- Total All-In Cost£427,370
Funding
- Deposit (25%)£90,250
- Mortgage (75% LTV)£270,750
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£156,620
Monthly Returns
- Monthly Rent (est)£1,450
- Mortgage Payment (IO)-£1,185
- Management (10%)-£145
- Insurance-£111
- Maintenance-£150
- Monthly Cashflow-£141
Capital Returns
- 5yr Property Value£372,146
- 5yr Capital Gain (0.61% pa)+£11,146
- 5yr Cumulative Rent (net)+£62,640
- Less mortgage interest-£71,100
- 5yr Total Return+£2,686
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £363,202 | £92,452 | -£1,692 | +£510 | 0.3% |
| Year 2 | £365,418 | £94,668 | -£3,384 | +£1,034 | 0.7% |
| Year 3 | £367,647 | £96,897 | -£5,076 | +£1,571 | 1.0% |
| Year 4 | £369,889 | £99,139 | -£6,768 | +£2,121 | 1.4% |
| Year 5 | £372,146 | £101,396 | -£8,460 | +£2,686 | 1.7% |
Assumes 0.61% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£156,620).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
THE MANOR HOUSE, 45 MAIN STREET
£1.28M
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
31 MAIN STREET
£145k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
THE DOVECOTE MAIN STREET
£180k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£26,911
Median Income
Signal
1,246
Population
Signal
1.3 / 100
Deprivation