Recent sale
MORSTON HOUSE THE MIDWAY
£1.62M
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: MORSTON HOUSE THE MIDWAY]()
![Comparable: SAVOY CINEMA THE MIDWAY]()
![Comparable: SAVOY CINEMA THE MIDWAY]()
![Comparable: MORSTON HOUSE THE MIDWAY]()
3 signals 0 levers
Flat 2, 10 The Midway, Newcastle under Lyme, ST5 1QG
UPRN:10024255822Flat/Maisonette bedsBuilt -
-Council Tax: -EPC: D (67)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 4d ago (2026-09-16T04:00:02.584543+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:06:40.038548+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed today (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£71,000
Estimated value
Range: £57k - £85k|Last sold: -- (-)
Estimate of £71k for flat/maisonettes in Newcastle under Lyme. 878 transactions in the last 12 months; median £185k.
AI Confidence
-
Low confidence
Value History
Current estimate
£71k
£57k - £85k - Low confidence
Annualised (CAGR)
-16.76%
Over the full window
Peak estimate
£127k
Oct 2024
From peak
-44.09%
Drawdown from peak
AVM estimate (model)Repeat-sales index - ST5 district (quarterly)index YoY +3.64%
Growth by window
3m
-6.58%
6m
+0.00%
12m
-42.74%
24m
-43.65%
60m
-
Rental Market
Estimated rent (pcm)
£350
/ month
Gross yield
3.18%
Net yield
2.21%
Vacancy trend
12-month change
Tenant profile
Market Metrics
--/
Avg Area Price
£185k
--bed Flat/Maisonette
12m Price Growth
-
vs UK avg
Days on Market
36d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£71,000
- SDLT standard£0
- SDLT BTL surcharge (5%)£3,550
- Legal + Survey£15,000
- Refurb (light)£4,970
- Total All-In Cost£94,520
Funding
- Deposit (25%)£17,750
- Mortgage (75% LTV)£53,250
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£41,270
Monthly Returns
- Monthly Rent (est)£350
- Mortgage Payment (IO)-£233
- Management (10%)-£35
- Insurance-£82
- Maintenance-£30
- Monthly Cashflow-£30
Capital Returns
- 5yr Property Value£90,573
- 5yr Capital Gain (4.99% pa)+£19,573
- 5yr Cumulative Rent (net)+£12,180
- Less mortgage interest-£13,980
- 5yr Total Return+£17,773
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £74,543 | £21,293 | -£360 | +£3,183 | 7.7% |
| Year 2 | £78,263 | £25,013 | -£720 | +£6,543 | 15.9% |
| Year 3 | £82,168 | £28,918 | -£1,080 | +£10,088 | 24.4% |
| Year 4 | £86,268 | £33,018 | -£1,440 | +£13,828 | 33.5% |
| Year 5 | £90,573 | £37,323 | -£1,800 | +£17,773 | 43.1% |
Assumes 4.99% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£41,270).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
SAVOY CINEMA THE MIDWAY
£500k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
SAVOY CINEMA THE MIDWAY
£854k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
MORSTON HOUSE THE MIDWAY
£1.61M
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£27,238
Median Income
Signal
1,802
Population
Signal
8.7 / 100
Deprivation