Recent sale
TIDETELLER COTTAGE CLAMPET LANE
£165k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: TIDETELLER COTTAGE CLAMPET LANE]()
![Comparable: SENNEN COURT CLAMPET LANE]()
![Comparable: CLARENDON COURT CLAMPET LANE]()
![Comparable: SENNEN COURT CLAMPET LANE]()
3 signals 0 levers
Flat 3, Gilroy House, Clampet Lane, Teignmouth, TQ14 8DN
UPRN:100041194231Flat/Maisonette bedsBuilt England and Wales: before 1900
-Council Tax: -EPC: E (51)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 4d ago (2026-09-17T04:00:02.382776+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T09:57:36.162664+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed yesterday (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£115,000
Estimated value
Range: £92k - £138k|Last sold: -- (-)
Estimate of £115k for flat/maisonettes in Teignmouth. 248 transactions in the last 12 months; median £311k.
AI Confidence
-
Low confidence
Value History
Current estimate
£115k
£92k - £138k - Low confidence
Annualised (CAGR)
+1.33%
Over the full window
Peak estimate
£137k
Jun 2023
From peak
-16.06%
Drawdown from peak
AVM estimate (model)Repeat-sales index - TQ14 district (quarterly)index YoY +8.00%
Growth by window
3m
-4.17%
6m
-5.74%
12m
-9.45%
24m
-8.73%
60m
-3.36%
Rental Market
Estimated rent (pcm)
£500
/ month
Gross yield
-
Net yield
18.68%
Vacancy trend
12-month change
Tenant profile
Market Metrics
--/
Avg Area Price
£311k
--bed Flat/Maisonette
12m Price Growth
-
vs UK avg
Days on Market
64d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£115,000
- SDLT standard£0
- SDLT BTL surcharge (5%)£5,750
- Legal + Survey£15,000
- Refurb (light)£8,050
- Total All-In Cost£143,800
Funding
- Deposit (25%)£28,750
- Mortgage (75% LTV)£86,250
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£57,550
Monthly Returns
- Monthly Rent (est)£500
- Mortgage Payment (IO)-£377
- Management (10%)-£50
- Insurance-£87
- Maintenance-£48
- Monthly Cashflow-£62
Capital Returns
- 5yr Property Value£118,315
- 5yr Capital Gain (0.57% pa)+£3,315
- 5yr Cumulative Rent (net)+£18,900
- Less mortgage interest-£22,620
- 5yr Total Return-£405
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £115,656 | £29,406 | -£744 | -£88 | -0.2% |
| Year 2 | £116,315 | £30,065 | -£1,488 | -£173 | -0.3% |
| Year 3 | £116,978 | £30,728 | -£2,232 | -£254 | -0.4% |
| Year 4 | £117,645 | £31,395 | -£2,976 | -£331 | -0.6% |
| Year 5 | £118,315 | £32,065 | -£3,720 | -£405 | -0.7% |
Assumes 0.57% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£57,550).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
SENNEN COURT CLAMPET LANE
£190k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
CLARENDON COURT CLAMPET LANE
£75k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
SENNEN COURT CLAMPET LANE
£123k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£28,636
Median Income
Signal
1,745
Population
Signal
5.3 / 100
Deprivation