Recent sale
GORDON COURT FLOOD LANE
£337k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Flat 31, Gordon Court, Flood Lane, Bridport, DT6 3FZ
UPRN:10094782287Flat/Maisonette bedsBuilt 2018
LeaseholdCouncil Tax: Band CEPC: B (88)AI-Powered Intelligence
Data freshness:Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T09:36:53.538806+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed today (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refreshCouncil Tax· 3mo agoCouncil Tax: ageing, refreshed 3mo ago (2026-07-03T07:41:16.386402+00:00)
AI ValuationFairly ValuedUpdated today
£312,000
Estimated value
Range: £297k - £328k|Last sold: £308k (2024-04-26)
Estimate of £312k for flat/maisonettes in Bridport. 268 transactions in the last 12 months; median £358k.
AI Confidence
-
High confidence
Value History
Current estimate
£312k
£297k - £328k - High confidence
Annualised (CAGR)
-2.72%
Over the full window
Peak estimate
£375k
Jun 2024
From peak
-16.80%
Drawdown from peak
AVM estimate (model)Repeat-sales index - DT6 district (quarterly)index YoY -4.78%
Growth by window
3m
+0.00%
6m
+1.30%
12m
+11.03%
24m
+11.83%
60m
-
Rental Market
Estimated rent (pcm)
£1,300
/ month
Gross yield
4.21%
Net yield
3.33%
Vacancy trend
12-month change
Tenant profile
Market Metrics
--/
Avg Area Price
£358k
--bed Flat/Maisonette
12m Price Growth
+1.5%
vs UK avg
Days on Market
118d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£312,000
- SDLT standard£5,600
- SDLT BTL surcharge (5%)£15,600
- Legal + Survey£15,000
- Refurb (light)£21,840
- Total All-In Cost£370,040
Funding
- Deposit (25%)£78,000
- Mortgage (75% LTV)£234,000
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£136,040
Monthly Returns
- Monthly Rent (est)£1,300
- Mortgage Payment (IO)-£1,024
- Management (10%)-£130
- Insurance-£106
- Maintenance-£130
- Monthly Cashflow-£90
Capital Returns
- 5yr Property Value£326,133
- 5yr Capital Gain (0.89% pa)+£14,133
- 5yr Cumulative Rent (net)+£56,040
- Less mortgage interest-£61,440
- 5yr Total Return+£8,733
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £314,777 | £80,777 | -£1,080 | +£1,697 | 1.2% |
| Year 2 | £317,578 | £83,578 | -£2,160 | +£3,418 | 2.5% |
| Year 3 | £320,405 | £86,405 | -£3,240 | +£5,165 | 3.8% |
| Year 4 | £323,256 | £89,256 | -£4,320 | +£6,936 | 5.1% |
| Year 5 | £326,133 | £92,133 | -£5,400 | +£8,733 | 6.4% |
Assumes 0.89% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£136,040).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
GORDON COURT FLOOD LANE
£200k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
GORDON COURT FLOOD LANE
£375k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
GORDON COURT FLOOD LANE
£249k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£29,292
Median Income
Signal
2,155
Population
Signal
1.4 / 100
Deprivation