Recent sale
56 HIGH STREET
£176k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Estimate of £173k for flat/maisonettes in Greater Manchester. 366 transactions in the last 12 months; median £248k.
Buy-to-let cashflow + capital returns
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £172,671 | £42,921 | +£2,016 | +£1,687 | 2.1% |
| Year 2 | £172,343 | £42,593 | +£4,032 | +£3,375 | 4.2% |
| Year 3 | £172,016 | £42,266 | +£6,048 | +£5,064 | 6.3% |
| Year 4 | £171,689 | £41,939 | +£8,064 | +£6,753 | 8.4% |
| Year 5 | £171,363 | £41,613 | +£10,080 | +£8,443 | 10.6% |
Assumes -0.19% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£79,970).
No forecast available.