576 LONDON ROAD
Recent sale
£400k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Flat, The Milford Arms, 574 London Road, Isleworth, TW7 4EY
UPRN:100021570356-Beds -Built -
Tenure: -Council Tax: -EPC: -
Data freshness:Listing· freshListing: fresh, refreshed 3d ago (2026-10-24T04:00:05.961683+00:00)Risk· 2y agoRisk: stale, refreshed 2y ago (2024-12-31T00:00:00+00:00)Amenities· 1mo agoAmenities: ageing, refreshed 1mo ago (2026-09-23T00:00:00+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
Valuation estimateUpdated 3 days ago
£564,000
Estimated value
Range: £451k - £676k|Last sold: -- (-)
Estimate of £564k for this property. 268 sales in TW7 in the last 12 months; median £480k.
Estimate confidence
Low confidence
Value History
Current estimate
£564k
£451k - £676k - Low confidence
Annualised (CAGR)
-7.75%
Over the full window
Peak estimate
£766k
Aug 2025
From peak
-26.37%
Drawdown from peak
AVM estimate (model)Repeat-sales index - TW7 district (quarterly)index YoY -5.41%
Growth by window
3m
-7.08%
6m
-11.46%
12m
-8.29%
24m
-21.88%
60m
-
Rental Market
Estimated rent (pcm)
-
/ month
Gross yield
-
Net yield
-
Vacancy trend
12-month change
Market Metrics
Median Area Price
£480k
TW7 sales, last 12 months
12m Price Growth
-34.4%
TW7 median, Land Registry
Days on Market
51d
TW7 average
Sales & Yield
3 metricsTransactions / 12m
268
TW7 sales
Area Gross Yield
4.82%
TW7 medians
Last Sold
-
-
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£365,000
- SDLT standard£8,250
- SDLT BTL surcharge (5%)£18,250
- Legal, survey + broker (assumed)£2,100
- RefurbishmentNot costed
- Total Cost (excl. refurb)£393,600
Funding
- Deposit (25%)£91,250
- Mortgage (75% LTV)£273,750
- Interest Rate (assumed)5.25%
- Mortgage TypeInterest Only
- Cash Required£119,850
Monthly Returns
Capital Returns
Modelled on the live asking price. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed.
5-Year Projection
| Year | Property Value | Equity | Cashflow (cumulative) | Total Return | ROI |
|---|
A cashflow projection needs a live rent estimate; none is published for this property. Cash required at purchase is £119,850.
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
578 LONDON ROAD
Recent sale
£610k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
586 LONDON ROAD
Recent sale
£815k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
582 LONDON ROAD
Recent sale
£323k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£35,301
Median earnings (local authority)
Signal
2,733
Population
Signal
4.9%
Households Deprived