Recent sale
THE OLD PARSONAGE
£1.05M
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Granny Flat at, The Old Mill, Crackpot, Low Row, DL11 6NH
UPRN:10034642163- bedsBuilt -
-Council Tax: -EPC: -AI-Powered Intelligence
Data freshness:Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:13:36.563963+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed today (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T01:45:22.974277+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£491,000
Estimated value
Range: £393k - £590k|Last sold: -- (-)
Estimate of £491k for -s in Low Row. 63 transactions in the last 12 months; median £360k.
AI Confidence
-
Low confidence
Value History
Current estimate
£491k
£393k - £590k - Low confidence
Annualised (CAGR)
-18.05%
Over the full window
Peak estimate
£924k
Aug 2024
From peak
-46.86%
Drawdown from peak
AVM estimate (model)Repeat-sales index - DL area (monthly)index YoY +8.41%
Growth by window
3m
+1.03%
6m
-0.20%
12m
+6.28%
24m
-46.86%
60m
-
Rental Market
Estimated rent (pcm)
-
/ month
Gross yield
-
Net yield
-
Vacancy trend
12-month change
Tenant profile
Market Metrics
---
Avg Area Price
£360k
--bed -
12m Price Growth
-
vs UK avg
Days on Market
46d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£491,000
- SDLT standard£14,550
- SDLT BTL surcharge (5%)£24,550
- Legal + Survey£15,000
- Refurb (light)£34,370
- Total All-In Cost£579,470
Funding
- Deposit (25%)£122,750
- Mortgage (75% LTV)£368,250
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£211,220
Monthly Returns
Capital Returns
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|
A cashflow projection needs a live rent estimate; none is published for this property. Cash invested at purchase is £211,220.
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
THE GABLES
£640k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
DUBBING GARTH HOUSE
£250k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
THE GABLES
£173k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£29,288
Median Income
Signal
1,078
Population
Signal
1.2 / 100
Deprivation