Recent sale
JOADE STONE HOUSE ROAD
£620k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
2 matches ![Comparable: JOADE STONE HOUSE ROAD]()
![Comparable: MARGEROY STONE HOUSE ROAD]()
3 signals 0 levers
Joade, Stonehouse Road, Upwell, Wisbech, PE14 9DX
UPRN:100091360696Detached Bungalow3 bedsBuilt 2003-2006
FreeholdCouncil Tax: Band CEPC: D (61)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 6d ago (2026-08-20T04:00:02.990801+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T09:11:06.359441+00:00)EPC· 3mo agoEPC: stale, refreshed 3mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 2mo agoRisk: ageing, refreshed 2mo ago (2026-07-04T06:46:22.443816+00:00)Connectivity· 2mo agoConnectivity: ageing, refreshed 2mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 2mo agoSchools: ageing, refreshed 2mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 2mo agoAmenities: ageing, refreshed 2mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refreshCouncil Tax· 3mo agoCouncil Tax: stale, refreshed 3mo ago (2026-05-20T09:33:12.870431+00:00)
AI ValuationFairly ValuedUpdated yesterday
£598,000
Estimated value
Range: £568k - £628k|Last sold: £620k (2025-12-11)
Estimate of £598k for detached bungalows in Upwell. 231 transactions in the last 12 months; median £265k.
AI Confidence
-
High confidence
Value History
Current estimate
£598k
£568k - £628k - High confidence
Annualised (CAGR)
+12.52%
Over the full window
Peak estimate
£694k
Dec 2024
From peak
-13.83%
Drawdown from peak
AVM estimate (model)Repeat-sales index - PE14 district (quarterly)index YoY +6.15%
Growth by window
3m
-2.29%
6m
-2.29%
12m
-5.53%
24m
-5.83%
60m
+85.71%
Rental Market
Estimated rent (pcm)
£2,050
/ month
Gross yield
2.95%
Net yield
415.38%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£265k
3-bed Detached Bungalow
12m Price Growth
-
vs UK avg
Days on Market
120d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£598,000
- SDLT standard£19,900
- SDLT BTL surcharge (5%)£29,900
- Legal + Survey£15,000
- Refurb (light)£41,860
- Total All-In Cost£704,660
Funding
- Deposit (25%)£149,500
- Mortgage (75% LTV)£448,500
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£256,160
Monthly Returns
- Monthly Rent (est)£2,050
- Mortgage Payment (IO)-£1,962
- Management (10%)-£205
- Insurance-£135
- Maintenance-£249
- Monthly Cashflow-£501
Capital Returns
- 5yr Property Value£626,950
- 5yr Capital Gain (0.95% pa)+£28,950
- 5yr Cumulative Rent (net)+£87,660
- Less mortgage interest-£117,720
- 5yr Total Return-£1,110
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £603,681 | £155,181 | -£6,012 | -£331 | -0.1% |
| Year 2 | £609,416 | £160,916 | -£12,024 | -£608 | -0.2% |
| Year 3 | £615,205 | £166,705 | -£18,036 | -£831 | -0.3% |
| Year 4 | £621,050 | £172,550 | -£24,048 | -£998 | -0.4% |
| Year 5 | £626,950 | £178,450 | -£30,060 | -£1,110 | -0.4% |
Assumes 0.95% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£256,160).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
MARGEROY STONE HOUSE ROAD
£125k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£30,544
Median Income
Signal
1,603
Population
Signal
3.0 / 100
Deprivation