Recent sale
REDLYNS
£325k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: REDLYNS]()
![Comparable: MOUNTJOYS YOULDON]()
![Comparable: DILLY DALLY BARN]()
![Comparable: REDLYNS]()
3 signals 0 levers
Mountjoys Farm, Chilsworthy, Holsworthy, EX22 7JJ
UPRN:10002297453Detached House5 bedsBuilt England and Wales: before 1900
-Council Tax: -EPC: E (54)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 3d ago (2026-09-17T04:00:02.382776+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:38:32.890341+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· 2mo agoCrime: ageing, refreshed 2mo ago (2026-08-02T05:17:47.239173+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T01:45:22.974277+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated yesterday
£836,000
Estimated value
Range: £752k - £919k|Last sold: -- (-)
Estimate of £836k for detached houses in Chilsworthy. 106 transactions in the last 12 months; median £290k.
AI Confidence
-
Medium confidence
Value History
Current estimate
£836k
£752k - £919k - Medium confidence
Annualised (CAGR)
+5.55%
Over the full window
Peak estimate
£869k
Jan 2026
From peak
-3.80%
Drawdown from peak
AVM estimate (model)Repeat-sales index - EX22 district (quarterly)index YoY -0.46%
Growth by window
3m
-0.48%
6m
-3.02%
12m
+17.42%
24m
+12.37%
60m
+29.81%
Rental Market
Estimated rent (pcm)
£2,700
/ month
Gross yield
4.19%
Net yield
23328.52%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£290k
5-bed Detached House
12m Price Growth
-
vs UK avg
Days on Market
124d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£836,000
- SDLT standard£31,800
- SDLT BTL surcharge (5%)£41,800
- Legal + Survey£15,000
- Refurb (light)£58,520
- Total All-In Cost£983,120
Funding
- Deposit (25%)£209,000
- Mortgage (75% LTV)£627,000
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£356,120
Monthly Returns
- Monthly Rent (est)£2,700
- Mortgage Payment (IO)-£2,743
- Management (10%)-£270
- Insurance-£159
- Maintenance-£348
- Monthly Cashflow-£820
Capital Returns
- 5yr Property Value£769,660
- 5yr Capital Gain (-1.64% pa)+£-66,340
- 5yr Cumulative Rent (net)+£115,380
- Less mortgage interest-£164,580
- 5yr Total Return-£115,540
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £822,290 | £195,290 | -£9,840 | -£23,550 | -6.6% |
| Year 2 | £808,804 | £181,804 | -£19,680 | -£46,876 | -13.2% |
| Year 3 | £795,540 | £168,540 | -£29,520 | -£69,980 | -19.7% |
| Year 4 | £782,493 | £155,493 | -£39,360 | -£92,867 | -26.1% |
| Year 5 | £769,660 | £142,660 | -£49,200 | -£115,540 | -32.4% |
Assumes -1.64% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£356,120).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
MOUNTJOYS YOULDON
£395k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
DILLY DALLY BARN
£205k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
REDLYNS
£183k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£26,745
Median Income
Signal
2,517
Population
Signal
3.7 / 100
Deprivation