HomePortfolioHomePortfolio
⌘ K
SearchDashboardArea
Skip to property details
SummaryAI VerdictScoresValuation & MarketRiskPlanningOwnershipConnectivityArea ProfileSchoolsComparablesFull ReportQ&A
Overview
SummaryAI VerdictScoresValuation & MarketRiskPlanningOwnershipConnectivityArea ProfileSchoolsComparablesFull ReportQ&A
Quick Actions
  • Generate PDF Report
  • Use in Your App (API)(opens in a new tab)
HomePortfolio Intelligence
  1. Home
  2. Property
  3. UPRN 10023425745
  4. Valuation & Market

Properties 4-10, Willow Close, Harlow, CM18 7FN

UPRN:10023425745- bedsBuilt -
-Council Tax: -EPC: -AI-Powered Intelligence
Data freshness:●Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)●Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T09:34:11.651433+00:00)●Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)●Crime· freshCrime: fresh, refreshed 2d ago (2026-09-20T01:24:22.764986+00:00)●Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)●Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)●Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)●Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated 2 days ago
£255,000
Estimated value
Range: £204k - £306k|Last sold: -- (-)

Estimate of £255k for -s in Harlow. 196 transactions in the last 12 months; median £320k.

AI Confidence
-
Low confidence

Value History

No value-history data available for this property.

Rental Market

Monthly
Estimated rent (pcm)
-
/ month
Gross yield
-
Net yield
-
Vacancy trend
12-month change
-
Tenant profile

Market Metrics

6 live signals
---
Avg Area Price
£320k
--bed -
12m Price Growth
-19.1%
vs UK avg
Days on Market
82d
Area avg

Investment Analysis

Buy-to-let cashflow + capital returns

25% deposit · IO

Purchase

  • Asking Price£255,000
  • SDLT standard£2,750
  • SDLT BTL surcharge (5%)£12,750
  • Legal + Survey£15,000
  • Refurb (light)£17,850
  • Total All-In Cost£303,350

Funding

  • Deposit (25%)£63,750
  • Mortgage (75% LTV)£191,250
  • Interest Rate5.25%
  • Mortgage TypeInterest Only
  • Cash Required£112,100

Monthly Returns

    Capital Returns

      5-Year Projection

      BTL · Interest Only
      YearProperty ValueEquityCashflow (YTD)Total ReturnROI

      A cashflow projection needs a live rent estimate; none is published for this property. Cash invested at purchase is £112,100.

      Price Forecast

      No forecast available.

      Demand & Supply

      DemandSupply

        Comparable Sales

        4 matches
        Comparable: 11 WILLOW CLOSE
        Recent sale

        11 WILLOW CLOSE

        £96k
        Sale price
        £/sqft
        -
        Rent pcm
        -
        Yield
        -
        Comparable: 22 WILLOW CLOSE
        Recent sale

        22 WILLOW CLOSE

        £200k
        Sale price
        £/sqft
        -
        Rent pcm
        -
        Yield
        -
        Comparable: 7 WILLOW CLOSE
        Recent sale

        7 WILLOW CLOSE

        £382k
        Sale price
        £/sqft
        -
        Rent pcm
        -
        Yield
        -
        Comparable: 21 WILLOW CLOSE
        Recent sale

        21 WILLOW CLOSE

        £113k
        Sale price
        £/sqft
        -
        Rent pcm
        -
        Yield
        -

        Area Economic Intelligence

        3 signals
        Signal
        £32,320
        Median Income
        Signal
        1,602
        Population
        Signal
        4.7 / 100
        Deprivation

        Upside Opportunities

        0 levers